| Revenue | DKK 608K | -17% |
| EBITDA | DKK 306K | -34% |
| Net profit | DKK -27K | -131% |
| Total assets | DKK 6,6M | -8% |
| Equity | DKK 774K | -3% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 517 | 868 | 881 | 735 | 608 |
| Staff expenses | -135 | -162 | -263 | -162 | -225 |
| EBITDA | 271 | 628 | 498 | 466 | 306 |
| Depreciation & amort. | -32 | -23 | -20 | -50 | -50 |
| EBIT | 239 | 605 | 477 | 416 | 256 |
| Net financials | -252 | -248 | -274 | -299 | -283 |
| Profit before tax | -14 | 357 | 203 | 117 | -27 |
| Tax | 3 | 80 | 50 | 31 | -0 |
| Net profit | -16 | 277 | 153 | 87 | -27 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6.358 | 6.831 | 7.168 | 7.175 | 6.620 |
| Equity | 283 | 560 | 713 | 800 | 774 |
| Long-term debt | 890 | 893 | 2.544 | 2.459 | 2.338 |
| Short-term debt | 5.186 | 5.355 | 3.890 | 3.898 | 3.496 |
| Total debt | 6.076 | 6.248 | 6.434 | 6.357 | 5.834 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
CB Management | Management | 1991 |
EA Founder | Founder | 1991 |
| Former (2) | ||
HE Audit | Audit | 1991 – 1992 |
| Audit | 1992 – 2000 | |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Erik Hansen | Audit | 0 companies |
| Carsten Bach Johansen | Management | 0 companies |
| Erling Andreasen | Founder | 0 companies |
| Re. revisor Carsten Frederiksen | Audit | 0 companies |