| Revenue | DKK -13K | -3% |
| EBITDA | DKK -13K | +3% |
| Net profit | DKK 492K | +325% |
| Total assets | DKK 11M | +5% |
| Equity | DKK 11M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | -11 | -7 | -9 | -8 | -9 | -13 | -14 | -14 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -17 | -20 | -12 | -11 | -11 | -7 | -9 | -8 | -9 | -13 | -14 | -14 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -17 | -20 | -12 | -11 | -11 | -7 | -9 | -8 | -9 | -13 | -14 | -14 | -13 |
| Net financials | 3.444 | 1.356 | 2.610 | -662 | -6.767 | 977 | 153 | 363 | -3.241 | 560 | -378 | 164 | 620 |
| Profit before tax | 3.414 | 1.337 | 2.599 | -672 | -6.778 | 970 | 143 | 356 | -3.250 | 547 | -392 | 150 | 607 |
| Tax | 853 | -131 | 576 | -144 | -1.492 | 149 | 16 | 64 | 34 | 78 | -86 | 35 | 116 |
| Net profit | 2.561 | 1.467 | 2.022 | -528 | -5.286 | 820 | 127 | 292 | -3.285 | 470 | -306 | 116 | 492 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.371 | 17.401 | 19.945 | 19.222 | 12.258 | 13.080 | 13.207 | 13.515 | 10.213 | 10.723 | 10.377 | 10.495 | 10.990 |
| Equity | 13.738 | 13.781 | 15.803 | 15.275 | 9.989 | 13.074 | 13.201 | 13.493 | 10.208 | 10.678 | 10.372 | 10.487 | 10.979 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 18 | 200 | 196 | 193 | 7 | 5 | 5 | 22 | 5 | 45 | 5 | 7 | 11 |
| Total debt | 18 | 200 | 196 | 193 | 7 | 5 | 5 | 22 | 5 | 45 | 5 | 7 | 11 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CJ Founder | Founder | 1991 | — | — |
KB Management | Management | 2010 | — | — |
AN | Audit | 1991 | — | — |
JM Management | Management | 1991 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1991 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 1991 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STORHØJ ApS | Company | 25.0% | 25.0% | 2024 |
| Individual | 15.0% | 15.0% | 1999 | |
| Individual | 15.0% | 15.0% | 1999 | |
KCM INVEST ApS | Company | 15.0% | 15.0% | 2013 |
| Individual | 15.0% | 15.0% | 1991 | |
| Individual | 10.0% | 10.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Carlo Johannes Nørtoft | Founder | 0 companies |
| Karsten Brixen | Management | 0 companies |
| Albert Nordtorp Madsen | Audit | 0 companies |
| Jørgen Meldhede | Management | 0 companies |
| Verner Overgaard | Board of Directors | 0 companies |
| Svend Peder Jacobsen | Board of Directors | 0 companies |
| Jens Steffen Sørensen | Board of Directors | 0 companies |
| Hans Poul Jakobsen | Board of Directors | 0 companies |