| Revenue | DKK 4,8M | -1% |
| EBITDA | DKK 4,1M | -2% |
| Net profit | DKK 666K | -19% |
| Total assets | DKK 54,9M | +1% |
| Equity | DKK 11,3M | +6% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 293 | 260 | 271 | 331 | 2.749 | -127 | 1.730 | 3.514 | 4.558 | 4.654 | 4.115 | 4.797 | 4.766 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -414 | -527 | -596 | -546 | -553 | -591 |
| EBITDA | 293 | 260 | 271 | 331 | 2.749 | -127 | 1.486 | 3.055 | 3.824 | 3.977 | 1.724 | 4.214 | 4.136 |
| Depreciation & amort. | 192 | 170 | 171 | 185 | 203 | -323 | -329 | -565 | -889 | -955 | -915 | -1.054 | -1.150 |
| EBIT | 102 | 89 | 100 | 147 | 2.546 | -451 | 1.157 | 2.490 | 2.936 | 3.022 | 809 | 3.160 | 2.986 |
| Net financials | -77 | -152 | -149 | -133 | -205 | -828 | -1.001 | -1.785 | -1.652 | -1.958 | 2.080 | -2.110 | -2.132 |
| Profit before tax | 24 | -62 | -50 | 14 | 2.342 | -1.279 | 156 | 705 | 1.283 | 1.064 | 2.889 | 1.050 | 854 |
| Tax | -7 | -32 | -14 | 2 | 517 | -339 | 105 | 155 | 281 | 234 | 1.044 | 231 | 188 |
| Net profit | 31 | -30 | -36 | 12 | 1.825 | -940 | 51 | 549 | 1.002 | 830 | 1.845 | 819 | 666 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.242 | 8.064 | 7.846 | 7.740 | 17.845 | 30.230 | 54.218 | 58.681 | 58.556 | 53.166 | 53.989 | 54.230 | 54.859 |
| Equity | 5.731 | 4.701 | 4.665 | 4.677 | 6.502 | 5.562 | 5.613 | 6.162 | 7.164 | 7.994 | 9.840 | 10.659 | 11.325 |
| Long-term debt | 3.164 | 2.981 | 2.790 | 2.588 | 8.534 | 19.176 | 45.271 | 28.802 | 38.079 | 36.086 | 35.840 | 35.298 | 37.274 |
| Short-term debt | 226 | 261 | 256 | 327 | 2.588 | 5.292 | 2.568 | 22.415 | 11.735 | 7.627 | 6.576 | 6.274 | 3.995 |
| Total debt | 3.390 | 3.242 | 3.047 | 2.915 | 11.122 | 24.467 | 47.839 | 51.217 | 49.815 | 43.713 | 42.416 | 41.572 | 41.270 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1991 | — | — | |
AA Management | Management | 1991 | — | — |
NF | Founder | 1991 | — | — |
| Founder | 1991 | — | — | |
LA Founder | Founder | 1991 | — | — |
CA Founder | Founder | 1991 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AUNSBJERG NIELSEN HOLDING ApS | Company | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Revisionsfa. Brandt & Sigsten Pedersen, Statsaut.revisorer | Audit | 0 companies |
| Alex Aunsbjerg Nielsen | Management | 0 companies |
| Niels Friis Aunsbjerg Nielsen | Founder | 0 companies |
| Marie Elisabeth Lings Aunsbjerg Nielsen | Founder | 0 companies |
| Lisa Aunsbjerg Lings | Founder | 0 companies |
| Conny Aunsbjerg Schultz | Founder | 0 companies |
| Christina Maria Kreil Aunsbjerg Nielsen | Board of Directors | 0 companies |