| Revenue | DKK 23,7M | -31% |
| EBITDA | DKK 4,2M | +2% |
| Net profit | DKK 2,4M | +4% |
| Total assets | DKK 15,9M | -16% |
| Equity | DKK 4,6M | -11% |
| Employees | 46 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2016 |
|---|---|---|---|---|---|---|
| Revenue | 23.030 | 19.109 | 23.378 | 34.303 | 34.299 | 23.713 |
| Staff expenses | -22.719 | -21.531 | -22.268 | -28.602 | -30.207 | -19.551 |
| EBITDA | 310 | -2.422 | 1.109 | 5.701 | 4.092 | 4.162 |
| Depreciation & amort. | -511 | -1.149 | -1.337 | -1.871 | -1.068 | -1.026 |
| EBIT | -201 | -3.571 | -227 | 3.830 | 3.024 | 3.135 |
| Net financials | 92 | 3 | -47 | -55 | -12 | -24 |
| Profit before tax | -109 | -3.568 | -274 | 3.775 | 3.012 | 3.112 |
| Tax | -24 | -890 | -80 | 882 | 688 | 687 |
| Net profit | -85 | -2.678 | -194 | 2.893 | 2.325 | 2.425 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2016 |
|---|---|---|---|---|---|---|
| Total assets | 12.040 | 9.453 | 16.242 | 18.995 | 18.890 | 15.884 |
| Equity | 3.664 | 3.036 | 2.841 | 5.735 | 5.166 | 4.591 |
| Long-term debt | 425 | 208 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.952 | 6.210 | 13.239 | 13.121 | 13.544 | 11.100 |
| Total debt | 8.376 | 6.418 | 13.239 | 13.121 | 13.544 | 11.100 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Unofficial title | Unofficial title | 2007 | — | — |
HH Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
FD Unofficial title | Unofficial title | 1999 | — | — |
HT Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
TH Management | Management | 1991 | — | — |
CN Unofficial title | Unofficial title | 2003 | — | — |
LO Unofficial title | Unofficial title | 1991 | — | — |
NB Management | Management | 2011 | — | — |
JB Management | Management | 1991 | — | — |
JL Unofficial title | Unofficial title | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 1991 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 1991 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 2007 | — | — | |
| Deputy Chairman | 2016 | — | — | |
| Board of Directors | 1991 | — | — | |
| Deputy Chairman | 2016 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ITM8 Holding A/S | Company | 100.0% | 100.0% | 2016 |
JS HOLDING A/S | Company | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Holm Pedersen | Unofficial title | 0 companies |
| Holger Harvey Hansen | Chief Executive Officer | 0 companies |
| Freddy Dan Dalgas Kristiansen | Unofficial title | 0 companies |
| Holger Torkild Foss | Chief Executive Officer | 0 companies |
| Thomas Hejlsberg | Management | 0 companies |
| Carsten Nyvang Foghmar | Unofficial title | 0 companies |
| Lars Odd Pettersen | Unofficial title | 0 companies |
| Niels Bo Noël Nielsen | Management | 0 companies |
| Jan Borregaard-Otzen | Management | 0 companies |
| Jan Loving | Unofficial title | 0 companies |
| Kurt Rodtborg Lauritsen | Board of Directors | 0 companies |
| Anders Huusom | Board of Directors | 0 companies |
| Bjarne Søballe | Board of Directors | 0 companies |
| René de Paoli | Board of Directors | 0 companies |
| Henrik Vestergaard Kastbjerg | Chairman | 0 companies |
| Gert Zimmer Hansen | Board of Directors | 0 companies |
| Hans Christian Henriksen | Board of Directors | 0 companies |
| Søren Peter Mikkelsen Jensen | Board of Directors | 0 companies |
| Helle Andreasen | Board of Directors | 0 companies |
| Jens Søgaard Jørgensen | Chairman | 0 companies |
| Knud Bundgaard | Board of Directors | 0 companies |
| Gorm Himmer | Board of Directors | 0 companies |
| Claus Henrik Jepsen | Board of Directors | 0 companies |
| Jesper Birch | Board of Directors | 0 companies |
| Jesper Gjedde | Board of Directors | 0 companies |
| Torben Ravn-Sørensen | Board of Directors | 0 companies |
| Joel Allen Russ | Deputy Chairman | 0 companies |
| Torben Pind | Board of Directors | 0 companies |
| Steffen Kjeld Thomsen | Deputy Chairman | 0 companies |
| Peter Olufsen | Board of Directors | 0 companies |
| Anne Grethe Andersen Pind | Board of Directors | 0 companies |
| Stig Hølledig | Board of Directors | 0 companies |
| Torben Havmand | Board of Directors | 0 companies |
| Dorte Sandholdt Carstens | Board of Directors | 0 companies |