| Revenue | DKK 86M | -85% |
| EBITDA | DKK 15,2M | -17% |
| Net profit | DKK 9,7M | -21% |
| Total assets | DKK 177,4M | -2% |
| Equity | DKK 95,9M | -11% |
| Employees | 158 | — |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | 336.450 | 254.706 | 263.457 | 286.502 | 309.509 | 336.882 | 378.218 | 465.556 | 538.222 | 627.353 | 636.555 | 558.723 | 556.996 | 85.969 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -46.143 | -32.465 | -33.467 | -34.990 | -38.169 | -40.708 | -42.340 | -58.226 | -64.085 | -70.277 | -70.426 | -66.151 | -64.537 | -70.787 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | 613 | 6.933 | 11.723 | 12.310 | 11.937 | 12.749 | 15.773 | 18.624 | 26.690 | 46.248 | 28.139 | 15.747 | 18.335 | 15.183 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3.752 | -2.676 | -2.429 | -2.034 | -2.170 | -2.229 | -2.223 | -2.655 | -3.283 | -3.808 | -3.656 | -3.517 | -3.304 | -2.981 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | -3.139 | 4.257 | 9.294 | 10.276 | 9.768 | 10.520 | 13.550 | 15.969 | 23.407 | 42.440 | 24.483 | 12.230 | 15.031 | 12.202 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.781 | -1.436 | -1.199 | -460 | 26 | 90 | 835 | 118 | -74 | 347 | 331 | 527 | 973 | 488 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | -2.667 | 2.820 | 8.095 | 9.816 | 9.793 | 10.610 | 14.386 | 16.088 | 23.334 | 42.787 | 24.814 | 12.757 | 16.004 | 12.690 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -522 | 873 | 1.939 | 2.385 | 2.289 | 2.412 | 3.149 | 3.639 | 5.192 | 9.545 | 5.579 | 3.013 | 3.668 | 2.978 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | -2.145 | 1.947 | 6.156 | 7.431 | 7.504 | 8.198 | 11.236 | 12.448 | 18.142 | 33.242 | 19.234 | 9.744 | 12.336 | 9.712 |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 101.604 | 81.100 | 84.360 | 79.566 | 90.507 | 90.810 | 117.913 | 138.077 | 138.285 | 182.977 | 183.982 | 175.173 | 180.234 | 177.363 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | 35.661 | 37.609 | 43.765 | 51.195 | 51.269 | 51.963 | 55.001 | 61.831 | 73.767 | 97.938 | 100.552 | 100.678 | 108.142 | 95.855 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.710 | 4.912 | 4.014 | 3.724 | 3.422 | 3.105 | 17.284 | 15.806 | 7.704 | 7.113 | 6.716 | 6.225 | 5.808 | 5.635 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 60.232 | 38.579 | 36.334 | 24.398 | 35.463 | 35.522 | 45.353 | 59.961 | 56.288 | 77.516 | 76.314 | 67.960 | 66.112 | 75.706 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 65.942 | 43.491 | 40.348 | 28.122 | 38.885 | 38.628 | 62.637 | 75.767 | 63.992 | 84.629 | 83.030 | 74.185 | 71.920 | 81.341 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AD Management | Management | 1991 | — | — |
JB Deputy | Deputy | 2024 | — | — |
MS Deputy | Deputy | 2011 | — | — |
PT Deputy | Deputy | 2007 | — | — |
CH Management | Management | 1991 | — | — |
GK Deputy | Deputy | 2020 | — | — |
KK Management | Management | 2002 | — | — |
KE | Deputy | 2024 | — | — |
FA Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
MN Deputy | Deputy | 1999 | — | — |
HJ Management | Management | 2003 | — | — |
AO | Deputy | 2024 | — | — |
JG Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
PH Deputy | Deputy | 2003 | — | — |
PI Management | Management | 2004 | — | — |
JE Management | Management | 1997 | — | — |
AØ Founder | Founder | 1991 | — | — |
ME Deputy | Deputy | 2011 | — | — |
JH Deputy | Deputy | 1998 | — | — |
UT Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
PL Deputy | Deputy | 1998 | — | — |
JJ | Deputy | 1999 | — | — |
JM Deputy | Deputy | 2003 | — | — |
AJ Deputy | Deputy | 2003 | — | — |
SL Founder | Founder | 1991 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2000 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2020 | — | — | |
| Deputy Chairman | 2024 | — | — | |
| Board of Directors | 1998 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2024 | — | — | |
| Deputy Chairman | 2012 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2003 | — | — | |
| Deputy Chairman | 2004 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1991 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Deputy Chairman | 2005 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Grønvold & Schou Holding ApS | Company | 100.0% | 100.0% | 2025 |
KØBMAND J.Ø. ANDRESENS LEGAT FOR NAKSKOV OG SLAGELSE | Company | 50.0% | 50.0% | 2005 |
Davidsen Øst A/S | Company | 33.3% | 33.3% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Arnold Dalsgaard Johansen | Management | 0 companies |
| Jonas Bryde Topholm | Deputy | 0 companies |
| Michael Søgård Jensen | Deputy | 0 companies |
| Per Thomas Hansen | Deputy | 0 companies |
| Claus Henrik Krebs | Management | 0 companies |
| Gitte Kærgaard Petersen | Deputy | 0 companies |
| Kim Kølbæk Kjær | Management | 0 companies |
| Kirsten Elsebeth Sørensen | Deputy | 0 companies |
| Flemming Arne Hansen | Chief Executive Officer | 0 companies |
| Michael Nielsen | Deputy | 0 companies |
| Henrik Jørgensen | Management | 0 companies |
| Alexander Oliver Pedersen | Deputy | 0 companies |
| Jes Gravesen | Chief Executive Officer | 0 companies |
| Peter Højstrup | Deputy | 0 companies |
| Peer Immanuel Johan Voigt | Management | 0 companies |
| Jens Erik Vangkilde | Management | 0 companies |
| Anders Østergaard Dahl | Founder | 0 companies |
| Malene Ea Nielsen | Deputy | 0 companies |
| John Herstal | Deputy | 0 companies |
| Ulrik Thorsted | Chief Executive Officer | 0 companies |
| Peter Løgsted | Deputy | 0 companies |
| Jens Jørgen Hallas-Møller | Deputy | 0 companies |
| Jens Michael Lund | Deputy | 0 companies |
| Allan Johnny Lambrecht | Deputy | 0 companies |
| Søren Larsen | Founder | 0 companies |
| Kent Hansen | Board of Directors | 0 companies |
| Steen Bøgegaard Nielsen | Chairman | 0 companies |
| Poul Christian Davidsen | Board of Directors | 0 companies |
| Mogens Skovgård Bloch | Board of Directors | 0 companies |
| Henrik Peter Jakobsen | Board of Directors | 0 companies |
| Anders Martin Bech | Board of Directors | 0 companies |
| Frits Feodor Nielsen | Board of Directors | 0 companies |
| Jesper Benn Sørensen | Board of Directors | 0 companies |
| Helle Gade | Board of Directors | 0 companies |
| Svend Aage Nielsen | Board of Directors | 0 companies |
| Hans Christensen | Board of Directors | 0 companies |
| Bettina Winther Jensen | Board of Directors | 0 companies |
| Knud Erik Nordby | Chairman | 0 companies |
| Jørn Høiberg Møller | Board of Directors | 0 companies |
| Jacob Holm Knudsen | Board of Directors | 0 companies |
| Rune West Pedersen | Deputy Chairman | 0 companies |
| Jørgen Hansen | Board of Directors | 0 companies |
| Henning Hansen | Chairman | 0 companies |
| Carl Werner Nielsen | Board of Directors | 0 companies |
| Svend Bang Christiansen | Board of Directors | 0 companies |
| Jens Josefsen | Board of Directors | 0 companies |
| Niels Jensen | Board of Directors | 0 companies |
| Micki Eriksen | Board of Directors | 0 companies |
| Michael Buhl | Deputy Chairman | 0 companies |
| Erik Børge Christensen | Board of Directors | 0 companies |
| Preben Sjøstrøm | Board of Directors | 0 companies |
| Knud Werner Koch-Jensen | Deputy Chairman | 0 companies |
| Dorthe Skov Jensen | Board of Directors | 0 companies |
| Tom Breinegaard | Board of Directors | 0 companies |
| Steen Thomsen | Board of Directors | 0 companies |
| Helge Strier Poulsen | Chairman | 0 companies |
| Kristian Grandt Thorup | Board of Directors | 0 companies |
| Søren Helle | Board of Directors | 0 companies |
| Hans Jørgen Brandstrup Nielsen | Board of Directors | 0 companies |
| Poul Erik Grønfeldt Hansen | Deputy Chairman | 0 companies |
| Rolf Johansen | Board of Directors | 0 companies |
| Jan Dragsgaard Dall | Board of Directors | 0 companies |
| Michael Ravnsbæk Olsen | Board of Directors | 0 companies |
| Christian Ulrich | Board of Directors | 0 companies |
| Frank Bøgelund | Board of Directors | 0 companies |