| Revenue | DKK -16K | -21% |
| EBITDA | DKK -56K | +7% |
| Net profit | DKK 264K | +219% |
| Total assets | DKK 4,2M | +7% |
| Equity | DKK 4,1M | +5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -27 | -16 | -17 | -17 | -18 | -20 | -20 | -18 | -20 | -16 |
| Staff expenses | -40 | -40 | -40 | -40 | -40 | -40 | -40 | -40 | -40 | -40 |
| EBITDA | -67 | -56 | -57 | -57 | -58 | -60 | -60 | -58 | -60 | -56 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -67 | -56 | -57 | -57 | -58 | -60 | -60 | -58 | -60 | -56 |
| Net financials | 516 | -333 | 203 | -240 | 200 | 177 | 85 | 129 | 166 | 394 |
| Profit before tax | 449 | -60 | 157 | -117 | 158 | 117 | 26 | 71 | 106 | 338 |
| Tax | 112 | 30 | 39 | -26 | 34 | 26 | 6 | 16 | 23 | 74 |
| Net profit | 337 | -90 | 118 | -92 | 124 | 91 | 20 | 55 | 82 | 264 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.755 | 4.533 | 4.112 | 3.827 | 3.895 | 3.959 | 3.918 | 3.931 | 3.957 | 4.216 |
| Equity | 4.572 | 4.434 | 4.051 | 3.760 | 3.834 | 3.874 | 3.842 | 3.845 | 3.874 | 4.082 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 183 | 99 | 60 | 67 | 62 | 85 | 76 | 86 | 83 | 134 |
| Total debt | 183 | 99 | 60 | 67 | 62 | 85 | 76 | 86 | 83 | 134 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Unofficial title | Unofficial title | 2022 | — | — |
P | Audit | 1993 | — | — |
AM Management | Management | 1991 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Tommi Hjelmdal Ahrenholt | Unofficial title | 0 companies |
| PricewaterhouseCoopers | Audit | 0 companies |
| Arne Meinertz Raahauge | Management | 0 companies |
| Anne Raahauge Lüdeking | Board of Directors | 0 companies |
| Helle Raahauge Gratadour | Board of Directors | 0 companies |
| Jacob Hald Christensen | Board of Directors | 0 companies |
| Frits Bech Sørensen | Board of Directors | 0 companies |
| Sonja Sørensen | Board of Directors | 0 companies |
| Jørgen Vangsgaard Hansen | Board of Directors | 0 companies |
| Christian Sigurd Piil Raahauge | Board of Directors | 0 companies |