| Revenue | DKK 292K | -18% |
| EBITDA | DKK -21K | +40% |
| Net profit | DKK 184K | +112% |
| Total assets | DKK 47,3M | +6% |
| Equity | DKK 42,2M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 427 | 424 | 282 | 334 | 323 | 326 | 354 | 292 |
| Staff expenses | -304 | -306 | -305 | -305 | -308 | -348 | -371 | -313 |
| EBITDA | 124 | 118 | -23 | 29 | 15 | -23 | -36 | -21 |
| Depreciation & amort. | -202 | -152 | -76 | -43 | -69 | -71 | -71 | -88 |
| EBIT | -78 | -34 | -99 | -13 | -54 | -94 | -107 | -110 |
| Net financials | 1.343 | 3.001 | 3.754 | 7.435 | -399 | 3.414 | -1.730 | 269 |
| Profit before tax | 1.265 | 2.966 | 3.655 | 7.422 | -456 | 3.320 | -1.837 | 159 |
| Tax | 86 | 604 | 784 | 1.525 | -106 | 686 | -302 | -25 |
| Net profit | 1.179 | 2.363 | 2.871 | 5.896 | -349 | 2.634 | -1.536 | 184 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 34.040 | 36.385 | 39.394 | 44.950 | 42.686 | 45.043 | 44.480 | 47.305 |
| Equity | 33.680 | 35.543 | 37.914 | 43.310 | 42.461 | 44.595 | 42.559 | 42.243 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 72 | 548 | 1.204 | 1.346 | 46 | 73 | 1.901 | 5.061 |
| Total debt | 72 | 548 | 1.204 | 1.346 | 46 | 73 | 1.901 | 5.061 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 1991 | — | — |
| Audit | 1991 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Bjerregaard | Management | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |