| Revenue | DKK -22K | +2% |
| EBITDA | DKK -22K | -2% |
| Net profit | DKK -7K | -418% |
| Total assets | DKK 1,2M | -1% |
| Equity | DKK 1,2M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -53 | -69 | -111 | -25 | 316 | -35 | -34 | -0 | 74 | 109 | -37 | 6 | -22 | -22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -53 | -69 | -111 | -25 | 316 | -35 | -34 | -0 | 74 | 109 | -37 | 6 | -22 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -53 | -69 | -111 | -25 | 316 | -35 | -34 | -0 | 74 | 109 | -37 | 6 | -22 | -22 |
| Net financials | -57 | -54 | -34 | -36 | -21 | -4 | -4 | -0 | -4 | -1 | 0 | 8 | 20 | 15 |
| Profit before tax | -110 | -123 | -145 | -61 | 295 | -39 | -37 | -0 | 70 | 107 | -37 | 14 | -1 | -7 |
| Tax | -3 | -18 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -108 | -105 | -145 | -61 | 295 | -39 | -37 | -0 | 70 | 107 | -37 | 14 | -1 | -7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 908 | 850 | 1.962 | 1.929 | 1.178 | 1.139 | 1.100 | 0 | 1.190 | 1.256 | 1.208 | 1.362 | 1.217 | 1.208 |
| Equity | -461 | -566 | 892 | 831 | 1.126 | 1.087 | 1.050 | 0 | 1.084 | 1.191 | 1.154 | 1.168 | 1.166 | 1.159 |
| Long-term debt | 0 | 0 | 0 | 0 | 33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.369 | 1.416 | 1.070 | 1.097 | 52 | 51 | 49 | 0 | 106 | 65 | 54 | 194 | 51 | 49 |
| Total debt | 1.369 | 1.416 | 1.070 | 1.097 | 52 | 51 | 49 | 0 | 106 | 65 | 54 | 194 | 51 | 49 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HK Founder | Founder | 1991 | — | — |
MG Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
TM Management | Management | 2006 | — | — |
JP Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1991 | — | — | |
| Board of Directors | 1991 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1991 |
| Person | Role here | Other companies |
|---|---|---|
| Helge Kristiansen | Founder | 0 companies |
| Marck Godske Kramer | Chief Executive Officer | 0 companies |
| Tom Mansfeldt Faurbjerg | Management | 0 companies |
| Jens Peter Svendsen | Management | 0 companies |
| Klaus Jørgen Pedersen | Board of Directors | 0 companies |
| Else Godske Jensen | Board of Directors | 0 companies |