| Revenue | DKK -3K | -94% |
| EBITDA | DKK -3K | +94% |
| Net profit | DKK -7K | +86% |
| Total assets | DKK 624K | -2% |
| Equity | DKK 234K | -3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -177 | -138 | -182 | -134 | -102 | -99 | -84 | 70 | 13 | -14 | 30 | 15 | -45 | -3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -1 | -3 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -80 | -6 | -33 | 12 | -4 | 21 | 3 | 21 | 16 | -14 | 30 | 15 | -45 | -3 |
| Depreciation & amort. | -0 | -0 | 8 | 21 | -0 | -0 | 15 | -15 | -15 | -9 | -0 | -0 | -0 | -0 |
| EBIT | -80 | -6 | -41 | -9 | -4 | 21 | -12 | 6 | 1 | -22 | 30 | 15 | -45 | -3 |
| Net financials | -7 | -7 | -6 | -6 | -6 | -5 | -5 | -4 | -4 | -4 | -4 | -2 | -2 | -4 |
| Profit before tax | -73 | 1 | -35 | -3 | 2 | 26 | -7 | 2 | -3 | -26 | 25 | 13 | -47 | -7 |
| Tax | 3 | -3 | -0 | -0 | -1 | -0 | -0 | -0 | 9 | -0 | 4 | 3 | -0 | -0 |
| Net profit | -76 | 4 | -39 | -3 | 3 | 26 | -7 | 2 | -12 | -26 | 22 | 10 | -47 | -7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | -442 | 455 | 540 | 568 | 559 | 509 | 456 | 441 | 468 | 423 | 444 | 444 | 634 | 624 |
| Equity | 276 | 272 | 311 | 315 | 312 | 286 | 293 | 295 | 282 | 256 | 278 | 288 | 241 | 234 |
| Long-term debt | -127 | 121 | 178 | 182 | 181 | 179 | 170 | 161 | 66 | 47 | 39 | 30 | 11 | 0 |
| Short-term debt | -38 | 62 | 48 | 50 | 60 | 37 | -7 | -17 | 120 | 119 | 128 | 126 | 382 | 391 |
| Total debt | -166 | 183 | 226 | 233 | 241 | 216 | 163 | 144 | 186 | 166 | 166 | 156 | 393 | 391 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HD Management | Management | 1991 | — | — |
PB Management | Management | 1991 | — | — |
AA Audit | Audit | 1991 | — | — |
HM Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Hassan David Jakobsen | Management | 0 companies |
| Preben Bang Henriksen | Management | 0 companies |
| Aage Abild | Audit | 0 companies |
| Heidi Margrete Nübling | Management | 0 companies |