| Revenue | DKK 3K | -53% |
| EBITDA | DKK 3K | -53% |
| Net profit | DKK 141K | +614% |
| Total assets | DKK 793K | +31% |
| Equity | DKK 314K | +81% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 56 | 55 | 56 | 55 | 78 | 77 | 77 | 72 | 45 | 18 | 6 | 3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 56 | 55 | 56 | 55 | 78 | 77 | 77 | 72 | 45 | 18 | 6 | 3 |
| Depreciation & amort. | -17 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 39 | 55 | 56 | 55 | 78 | 77 | 77 | 72 | 45 | 18 | 6 | 3 |
| Net financials | -1 | 29 | 80 | 25 | 4 | 127 | 21 | -79 | -16 | 33 | -33 | 170 |
| Profit before tax | 38 | 84 | 135 | 80 | 81 | 204 | 97 | -7 | 29 | 51 | -27 | 173 |
| Tax | 8 | 15 | 16 | 20 | 18 | 45 | 21 | -1 | 7 | 11 | 0 | 32 |
| Net profit | 30 | 69 | 119 | 60 | 63 | 159 | 76 | -6 | 23 | 40 | -27 | 141 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 224 | 246 | 176 | 236 | 299 | 479 | 575 | 553 | 569 | 625 | 607 | 793 |
| Equity | -22 | 47 | 166 | 226 | 289 | 448 | 524 | 198 | 220 | 240 | 174 | 314 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 22 | 16 | 0 | 5 | 0 | 0 | 29 |
| Short-term debt | 247 | 199 | 10 | 10 | 10 | 9 | 35 | 355 | 343 | 385 | 433 | 450 |
| Total debt | 247 | 199 | 10 | 10 | 10 | 31 | 51 | 355 | 348 | 385 | 433 | 479 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1991 | — | — |
SA Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
BO Management | Management | 2006 | — | — |
LN Management | Management | 1991 | — | — |
MN Audit | Audit | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
3 H INVEST ApS | Company | 50.0% | 50.0% | 2006 |
A/Win ApS | Company | 50.0% | 50.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Susanne Annette Lange | Chief Executive Officer | 0 companies |
| Berit Overvad Bugge Hansen | Management | 0 companies |
| Lis Nicoline Sørensen | Management | 0 companies |
| Mogens Nielsen | Audit | 0 companies |