| Revenue | DKK 249K | -9% |
| EBITDA | DKK -6K | +76% |
| Net profit | DKK -39K | -6% |
| Total assets | DKK 158K | -21% |
| Equity | DKK 98K | -29% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 264 | 270 | 277 | 275 | 249 |
| Staff expenses | -168 | -159 | -179 | -301 | -255 |
| EBITDA | 96 | 111 | 98 | -27 | -6 |
| Depreciation & amort. | -42 | -41 | -24 | -20 | -23 |
| EBIT | 54 | 71 | 74 | -47 | -30 |
| Net financials | -0 | -1 | -1 | -0 | -16 |
| Profit before tax | 54 | 70 | 73 | -47 | -45 |
| Tax | 10 | 14 | 17 | -10 | -6 |
| Net profit | 43 | 56 | 57 | -37 | -39 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 123 | 180 | 244 | 202 | 158 |
| Equity | 66 | 122 | 179 | 137 | 98 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 56 | 58 | 65 | 64 | 60 |
| Total debt | 56 | 58 | 65 | 64 | 60 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
PB Management | Management | 1991 – 1991 |
IK Management | Management | 1991 – 1998 |
PS Audit | Audit | 2006 – 2011 |
PN Audit | Audit | 2002 – 2005 |
EM Audit | Audit | 1991 – 2002 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Inge Ketty Loberg Dreyer | Management | 0 companies |
| Poul Steen Henriksen | Audit | 0 companies |
| Per Nielsen | Audit | 0 companies |
| Ellen Margrethe Bech | Audit | 0 companies |