| Revenue | DKK 644K | +28% |
| EBITDA | DKK 644K | +28% |
| Net profit | DKK 466K | +46% |
| Total assets | DKK 9,6M | +4% |
| Equity | DKK 4M | +13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 398 | 515 | 535 | 451 | 586 | 543 | 392 | 407 | 504 | 644 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 317 | 517 | 531 | 464 | 586 | 543 | -608 | 113 | 504 | 644 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 317 | 517 | 531 | 464 | 586 | 543 | -608 | 113 | 504 | 644 |
| Net financials | -308 | -346 | -221 | -215 | -212 | -188 | -179 | -171 | -94 | -91 |
| Profit before tax | 9 | 171 | 310 | 248 | 373 | 355 | -787 | -58 | 410 | 553 |
| Tax | 22 | 34 | 45 | -3 | 83 | 78 | -174 | -13 | 90 | 86 |
| Net profit | -13 | 138 | 265 | 251 | 290 | 277 | -614 | -45 | 320 | 466 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.449 | 10.572 | 10.495 | 10.470 | 10.662 | 10.626 | 9.529 | 9.132 | 9.268 | 9.639 |
| Equity | 2.634 | 2.772 | 3.036 | 3.288 | 3.578 | 3.855 | 3.242 | 3.197 | 3.517 | 3.983 |
| Long-term debt | 6.418 | 6.228 | 6.007 | 5.764 | 5.520 | 5.262 | 4.996 | 4.719 | 4.518 | 0 |
| Short-term debt | 724 | 866 | 710 | 696 | 807 | 716 | 683 | 620 | 575 | 5.656 |
| Total debt | 7.143 | 7.094 | 6.717 | 6.460 | 6.327 | 5.978 | 5.678 | 5.339 | 5.093 | 5.656 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Management | Management | 2003 | — | — |
BE Unofficial title | Unofficial title | 2021 | — | — |
FL Management | Management | 1991 | — | — |
MP Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 1991 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 1991 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LEIF PETERSEN ApS | Company | 50.0% | 50.0% | 2013 |
MOGENS WEST HOLDING ApS | Company | 50.0% | 50.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Leif Petersen | Management | 0 companies |
| Bent Ellegård Pedersen | Unofficial title | 0 companies |
| Finn Lyngby Sørensen | Management | 0 companies |
| Martin Petersen | Management | 0 companies |
| Elisabeth Nymann Eriksen | Board of Directors | 0 companies |
| Ulla Hansen | Board of Directors | 0 companies |
| Uffe Stein | Chairman | 0 companies |
| Ralph Rex Larsen | Board of Directors | 0 companies |
| Lis Møller Petersen | Board of Directors | 0 companies |
| Lars Rasch | Board of Directors | 0 companies |
| Mogens West Hansen | Board of Directors | 0 companies |