| Revenue | DKK 0 | — |
| EBITDA | DKK -39K | -92% |
| Net profit | DKK -83K | -76% |
| Total assets | DKK 46K | -68% |
| Equity | DKK -22K | -137% |
| Employees | 1 | — |
| Item | 2012 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 70 | 24 | 94 | 46 | -4 | -8 | -32 | 1 | -29 | 0 | 15 | 0 |
| Staff expenses | -5 | -0 | -5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -4 | -0 |
| EBITDA | 65 | 24 | 89 | 60 | 9 | -8 | 200 | 1 | -29 | -41 | -20 | -39 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -9 | -27 | -27 | -27 | -25 |
| EBIT | 65 | 24 | 89 | 60 | 9 | -8 | 200 | -8 | -56 | -68 | -47 | -64 |
| Net financials | 156 | 89 | 137 | 42 | -153 | -310 | 217 | -9 | 0 | 0 | -0 | -20 |
| Profit before tax | — | — | 226 | 102 | -144 | -318 | 185 | -17 | -56 | -68 | -48 | -83 |
| Tax | 30 | 1 | 21 | 11 | -2 | -4 | -10 | 10 | -0 | -0 | -0 | -0 |
| Net profit | 190 | 113 | 204 | 91 | -142 | -314 | 195 | -28 | -56 | -68 | -48 | -83 |
| Item | 2012 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.075 | 1.231 | 1.346 | 1.226 | 1.085 | 788 | 578 | 303 | 232 | 225 | 141 | 46 |
| Equity | — | — | 849 | 940 | 699 | 274 | 359 | 233 | 176 | 109 | 61 | -22 |
| Long-term debt | 153 | 131 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 390 | 455 | 497 | 286 | 386 | 515 | 219 | 71 | 55 | 116 | 80 | 68 |
| Total debt | 543 | 587 | 497 | 286 | 386 | 515 | 219 | 71 | 55 | 116 | 80 | 68 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BV Management | Management | 1997 | — | — |
EL Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Valdemar Nordenbæk Jørgensen | Management | 0 companies |
| Elsebeth Lone Vejlgaard | Chief Executive Officer | 0 companies |