| Revenue | DKK -22K | +3% |
| EBITDA | DKK -22K | -3% |
| Net profit | DKK -348K | -124% |
| Total assets | DKK 21,3M | -1% |
| Equity | DKK 13,4M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -21 | -18 | -23 | -21 | -21 | -3 | -48 | -22 | -23 | -21 | -22 | -22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | -6.013 | -18 | -23 | -21 | -21 | -3 | -48 | -22 | -23 | -21 | -22 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | -6.013 | -18 | -23 | -21 | -21 | -3 | -48 | -22 | -23 | -21 | -22 | -22 |
| Net financials | -10.604 | 43.133 | -826 | 2.265 | 4.222 | 1.805 | 898 | 1.028 | 557 | 1.631 | -301 | 1.448 | -325 |
| Profit before tax | -10.620 | 37.120 | -844 | 2.242 | 4.201 | 1.783 | 896 | 979 | 535 | 1.608 | -322 | 1.427 | -348 |
| Tax | -4 | -48 | -29 | -29 | -25 | -26 | -1 | -0 | -1 | -30 | -0 | -18 | -0 |
| Net profit | -10.616 | 37.167 | -815 | 2.271 | 4.226 | 1.809 | 896 | 979 | 536 | 1.639 | -322 | 1.445 | -348 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.284 | 8.021 | 7.343 | 9.779 | 14.150 | 16.106 | 16.983 | 17.990 | 18.524 | 20.314 | 20.067 | 21.589 | 21.321 |
| Equity | -5.531 | 1.056 | 241 | 2.512 | 6.739 | 8.548 | 9.444 | 10.423 | 10.959 | 12.598 | 12.276 | 13.721 | 13.373 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.701 | 6.965 | 7.102 | 7.267 | 7.411 | 7.559 | 7.540 | 7.567 | 7.565 | 7.716 | 7.791 | 7.868 | 7.948 |
| Total debt | 6.701 | 6.965 | 7.102 | 7.267 | 7.411 | 7.559 | 7.540 | 7.567 | 7.565 | 7.716 | 7.791 | 7.868 | 7.948 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MD Management | Management | 1996 | — | — |
JH Management | Management | 1996 | — | — |
OP Management | Management | 2000 | — | — |
SF | Founder | 1991 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1999 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1999 | — | — | |
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NORDI HOLDING ApS | Company | 66.7% | 66.7% | 2023 |
| Individual | 25.0% | 25.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Dalsgaard | Management | 0 companies |
| Jan Høffner | Management | 0 companies |
| Ole Phaff Ussing | Management | 0 companies |
| Susanne Franklin Bech-Simonsen | Founder | 0 companies |
| Palle Stig Andersen | Chairman | 0 companies |
| Jens Carl Frydenlund Nielsen | Board of Directors | 0 companies |
| Bjarne Wulff | Board of Directors | 0 companies |
| Inge-Lise Bartels Andersen | Chairman | 0 companies |