| Revenue | DKK -21K | +38% |
| EBITDA | DKK -21K | -38% |
| Net profit | DKK -513K | -126% |
| Total assets | DKK 14,9M | -23% |
| Equity | DKK 14,9M | -23% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -128 | -145 | -33 | -48 | -22 | -19 | -18 | -17 | -28 | -14 | -14 | -14 | -15 | -21 |
| Staff expenses | -0 | -0 | -581 | -600 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -128 | -145 | -614 | -648 | -22 | -19 | -18 | -17 | -28 | -14 | -14 | -14 | -15 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -82 | -82 | -82 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -128 | -145 | -614 | -730 | -104 | -102 | -18 | -17 | -28 | -14 | -14 | -14 | -15 | -21 |
| Net financials | 527 | 360 | 617 | 44.666 | -8.741 | 47 | 1.587 | -780 | 347 | 1.546 | -3.191 | 1.458 | 1.988 | -487 |
| Profit before tax | 399 | 215 | 3 | 43.936 | -8.845 | -54 | 1.569 | -796 | 318 | 1.532 | -3.205 | 1.444 | 1.973 | -508 |
| Tax | 96 | 78 | 1 | 18 | 34 | -8 | -43 | 66 | -10 | 6 | 2 | 10 | 5 | 5 |
| Net profit | 302 | 137 | 2 | 43.918 | -8.879 | -46 | 1.612 | -862 | 328 | 1.526 | -3.207 | 1.433 | 1.968 | -513 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24.264 | 25.503 | 25.224 | 35.168 | 26.070 | 26.806 | 29.611 | 26.270 | 17.718 | 19.244 | 16.037 | 17.471 | 19.438 | 14.925 |
| Equity | 21.499 | 21.635 | 21.637 | 25.555 | 16.676 | 16.630 | 18.242 | 17.380 | 17.708 | 19.234 | 16.027 | 17.461 | 19.428 | 14.915 |
| Long-term debt | 2.672 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 94 | 3.868 | 3.587 | 9.613 | 9.394 | 10.175 | 11.369 | 8.890 | 10 | 10 | 10 | 10 | 10 | 10 |
| Total debt | 2.766 | 3.868 | 3.587 | 9.613 | 9.394 | 10.175 | 11.369 | 8.890 | 10 | 10 | 10 | 10 | 10 | 10 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NK | Founder | 1991 | — | — |
JS Management | Management | 1991 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1991 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 1991 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JAN SEERUP HOLDING ApS | Company | 33.3% | 33.3% | 2010 |
OLE SEERUP HOLDING ApS | Company | 33.3% | 33.3% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Karsten Seerup Pedersen | Founder | 0 companies |
| Jan Seerup | Management | 0 companies |
| Ole Seerup | Chairman | 0 companies |
| Annette Beck Seerup | Board of Directors | 0 companies |
| Gerda Pedersen | Board of Directors | 0 companies |
| Anne Marie Seerup | Board of Directors | 0 companies |