| Revenue | DKK -35K | +184% |
| EBITDA | DKK -35K | -184% |
| Net profit | DKK -570K | +78% |
| Total assets | DKK 38,8M | -8% |
| Equity | DKK 37,7M | -6% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -10 | -12 | -11 | -4 | -4 | -8 | -8 | -6 | -8 | -8 | -7 | -12 | -35 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -10 | -12 | -11 | -4 | -4 | -8 | -8 | -6 | -8 | -8 | -7 | -12 | -35 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -10 | -12 | -11 | -4 | -4 | -8 | -8 | -6 | -8 | -8 | -7 | -12 | -35 |
| Net financials | 387 | 574 | 1.535 | -1.560 | 1.833 | 2.061 | 4.251 | 7.595 | 447 | 2.017 | 12.562 | -629 | -2.533 | -522 |
| Profit before tax | 376 | 563 | 1.523 | -1.571 | 1.829 | 2.057 | 4.243 | 7.587 | 441 | 2.008 | 12.555 | -635 | -2.545 | -557 |
| Tax | -9 | -10 | -5 | 7 | 9 | 10 | 9 | 10 | 15 | 16 | 37 | 33 | 34 | 13 |
| Net profit | 385 | 573 | 1.527 | -1.578 | 1.820 | 2.047 | 4.234 | 7.578 | 426 | 1.992 | 12.518 | -668 | -2.579 | -570 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.365 | 13.993 | 15.693 | 14.176 | 16.088 | 18.204 | 22.574 | 30.251 | 30.718 | 32.749 | 45.392 | 44.948 | 42.241 | 38.834 |
| Equity | 11.857 | 12.396 | 14.001 | 12.444 | 14.343 | 16.477 | 20.805 | 28.445 | 28.871 | 30.863 | 43.381 | 42.713 | 40.134 | 37.664 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.508 | 1.597 | 1.692 | 1.733 | 1.746 | 1.727 | 1.770 | 1.806 | 1.847 | 1.886 | 2.011 | 2.235 | 2.108 | 1.171 |
| Total debt | 1.508 | 1.597 | 1.692 | 1.733 | 1.746 | 1.727 | 1.770 | 1.806 | 1.847 | 1.886 | 2.011 | 2.235 | 2.108 | 1.171 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SV Management | Management | 2023 | — | — |
TV Founder | Founder | 1991 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 1991 | — | — | |
| Board of Directors | 1991 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MIVO Invest ApS | Company | 33.3% | 0.0% | 2021 |
Eleonora R ApS | Company | 33.3% | 0.0% | 2021 |
ADVW 201 A/S | Company | 0.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Voss | Management | 0 companies |
| Torben Voss | Founder | 0 companies |
| Jeppe Hallager | Board of Directors | 0 companies |
| Ole Wagner | Chairman | 0 companies |
| Jørn Enevold Torp | Board of Directors | 0 companies |
| Vibeke Suhr Voss | Chairman | 0 companies |
| Kjeld Boddum | Board of Directors | 0 companies |