| Revenue | DKK -807K | -208% |
| EBITDA | DKK -807K | -415% |
| Net profit | DKK 2,8M | -87% |
| Total assets | DKK 210,3M | +2% |
| Equity | DKK 198,5M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -59 | 80 | 66 | -15 | 152 | 170 | 849 | -27 | -105 | -250 | -309 | -277 | 748 | -807 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -59 | 80 | 66 | -15 | 152 | 170 | 849 | -27 | -105 | -250 | -1.307 | -886 | 257 | -807 |
| Depreciation & amort. | 10 | -148 | -141 | -141 | -141 | -141 | -158 | -158 | -158 | -163 | -41 | -41 | -30 | -19 |
| EBIT | -69 | -68 | -75 | -156 | 11 | 29 | 691 | -185 | -263 | -413 | -1.348 | -927 | 226 | -827 |
| Net financials | -13.810 | 2.880 | 12.503 | -540 | 7.301 | 10.274 | 10.709 | 7.540 | 3.353 | 21.478 | 44.127 | 3.689 | 23.820 | 3.747 |
| Profit before tax | -13.879 | 2.812 | 12.428 | -696 | 7.312 | 10.303 | 11.400 | 7.355 | 3.090 | 21.065 | 42.779 | 2.762 | 24.046 | 2.921 |
| Tax | -0 | -0 | 13 | 503 | 97 | -23 | -642 | -480 | -1.680 | 2.258 | -107 | -597 | 2.777 | 168 |
| Net profit | -13.879 | 2.812 | 12.415 | -1.199 | 7.215 | 10.326 | 12.042 | 7.836 | 4.770 | 18.807 | 42.886 | 3.359 | 21.269 | 2.753 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 77.082 | 123.776 | 148.263 | 148.455 | 156.978 | 181.790 | 177.567 | 182.551 | 188.081 | 173.647 | 196.850 | 199.135 | 206.576 | 210.349 |
| Equity | 69.907 | 72.622 | 84.938 | 83.639 | 90.854 | 101.078 | 113.017 | 120.747 | 125.408 | 144.104 | 171.491 | 174.736 | 195.887 | 198.518 |
| Long-term debt | 2.802 | 4.286 | 4.009 | 62.570 | 65.111 | 65.818 | 63.812 | 61.209 | 2.305 | 3.509 | 1.700 | 4.236 | 4.179 | 3.247 |
| Short-term debt | 4.373 | 46.868 | 59.316 | 2.247 | 1.013 | 14.893 | 739 | 596 | 60.368 | 26.033 | 22.082 | 18.616 | 4.758 | 6.834 |
| Total debt | 7.175 | 51.154 | 63.325 | 64.816 | 66.124 | 80.711 | 64.550 | 61.805 | 62.673 | 29.542 | 23.782 | 22.853 | 8.938 | 10.081 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM | Audit | 1990 | — | — |
DR Management | Management | 1990 | — | — |
RW | Audit | 1990 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1991 |
| Person | Role here | Other companies |
|---|---|---|
| Alex Michael Ankjær-Jensen | Audit | 0 companies |
| Dan Rybak | Management | 0 companies |
| Richard Wiborg Jensen | Audit | 0 companies |