| Revenue | DKK -24K | +7% |
| EBITDA | DKK -24K | -7% |
| Net profit | DKK -301K | -402% |
| Total assets | DKK 288K | -59% |
| Equity | DKK 272K | -60% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -19 | -21 | -21 | -20 | -20 | -23 | -21 | 0 | -25 | -23 | -24 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -23 | -23 | -20 | -19 | -21 | -21 | -20 | -20 | -23 | -21 | -23 | -25 | -23 | -24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -23 | -23 | -20 | -19 | -21 | -21 | -20 | -20 | -23 | -21 | -23 | -25 | -23 | -24 |
| Net financials | 229 | 202 | 268 | 182 | -25 | 205 | -30 | 121 | 38 | 310 | 105 | 313 | 151 | -277 |
| Profit before tax | 205 | 179 | 248 | 162 | -46 | 184 | -50 | 101 | 14 | 289 | 82 | 289 | 128 | -301 |
| Tax | 52 | 45 | 61 | 38 | -0 | 30 | -0 | 11 | 3 | 64 | 18 | 64 | 28 | -0 |
| Net profit | 154 | 134 | 187 | 124 | -46 | 153 | -50 | 90 | 11 | 225 | 64 | 225 | 100 | -301 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 923 | 848 | 982 | 942 | 720 | 796 | 624 | 668 | 596 | 759 | 680 | 846 | 709 | 288 |
| Equity | 856 | 790 | 877 | 901 | 705 | 758 | 609 | 649 | 560 | 685 | 649 | 774 | 673 | 272 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 68 | 58 | 105 | 41 | 15 | 38 | 15 | 20 | 36 | 74 | 31 | 72 | 36 | 16 |
| Total debt | 68 | 58 | 105 | 41 | 15 | 38 | 15 | 20 | 36 | 74 | 31 | 72 | 36 | 16 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1996 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1991 |
| Person | Role here | Other companies |
|---|---|---|
| KPMG C. Jespersen, Statsautoriseret Revisionsinteressentskab | Audit | 0 companies |