| Revenue | DKK 7K | -50% |
| EBITDA | DKK 8K | +35% |
| Net profit | DKK 18K | +12% |
| Total assets | DKK 590K | +3% |
| Equity | DKK 585K | +3% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 13 | 13 | 14 | 13 | 7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 6 | 9 | 24 | 6 | 8 |
| Depreciation & amort. | 15 | -0 | -0 | -0 | -0 |
| EBIT | -9 | 9 | 24 | 6 | 8 |
| Net financials | 13 | 13 | 14 | 15 | 15 |
| Profit before tax | -4 | 9 | 24 | 21 | 23 |
| Tax | 2 | 3 | 6 | 5 | 5 |
| Net profit | -6 | 7 | 18 | 16 | 18 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 550 | 557 | 559 | 576 | 590 |
| Equity | 526 | 533 | 551 | 567 | 585 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 24 | 24 | 8 | 8 | 5 |
| Total debt | 24 | 24 | 8 | 8 | 5 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
WM Management | Management | 1990 – 1998 |
NS Management | Management | 1999 – 2018 |
TG Management | Management | 1990 – 1997 |
BS Management | Management | 1990 – 1992 |
JO Audit | Audit | 1998 – 1998 |
VK Management | Management | 1990 – 1995 |
BM Audit | Audit | 2012 – 2012 |
| Name | Role | Member since |
|---|---|---|
| Former (11) | ||
| Board of Directors | 1998 – 1998 | |
| Board of Directors | 2005 – 2018 | |
| Board of Directors | 1990 – 1992 | |
| Board of Directors | 2001 – 2018 | |
| Board of Directors | 1990 – 1995 | |
| Board of Directors | 2012 – 2018 | |
| Board of Directors | 1990 – 1992 | |
| Board of Directors | 1998 – 2001 | |
| Chairman | 1998 – 2005 | |
| Board of Directors | 1990 – 1998 | |
| Board of Directors | 1990 – 1998 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2007 | |
| Company | 33.33–49.99% | 50–66.65% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Werner Meinolf Stute | Management | 0 companies |
| Nina Søs Edelbo | Management | 0 companies |
| Thomas Gossling | Management | 0 companies |
| Benny Schwartz | Management | 0 companies |
| Jan Ole Edelbo | Audit | 0 companies |
| Villy Kurt Gunthersen Jensen | Management | 0 companies |
| Bjarne Møldrup | Audit | 0 companies |
| Michael Joachim Stute | Board of Directors | 0 companies |
| Karsten Erik Behrens | Board of Directors | 0 companies |
| Claus Høxbro | Board of Directors | 0 companies |
| Jørgen Hansen Holm | Board of Directors | 0 companies |
| Anders Kristian Hansen | Board of Directors | 0 companies |
| Jon Erik Strandgaard | Board of Directors | 0 companies |
| Henrik Legarth | Board of Directors | 0 companies |
| Lise Anna Marie Edelbo | Board of Directors | 0 companies |
| Henrik Nørkær Hansen | Chairman | 0 companies |
| John Gerd Strelow | Board of Directors | 0 companies |
| Kay Reinhard Kurt Strelow | Board of Directors | 0 companies |