| Revenue | DKK 0 | — |
| EBITDA | DKK -2K | +39% |
| Net profit | DKK 13K | +143% |
| Total assets | DKK 763K | +2% |
| Equity | DKK 759K | +2% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | 180 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -3 | -3 | -3 | -5 | -4 | -4 | -4 | -5 | 173 | -3 | -2 | -1 |
| Depreciation & amort. | -0 | -13 | -13 | -13 | -13 | -13 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -16 | -16 | -16 | -18 | -17 | -4 | -4 | -5 | 173 | -3 | -2 | -1 |
| Net financials | -0 | -1 | -1 | -1 | -1 | -2 | 0 | 0 | -0 | 752 | -120 | -12 | 14 |
| Profit before tax | -6 | -16 | -17 | -17 | -19 | -18 | -4 | -4 | -5 | 925 | -123 | -14 | 13 |
| Tax | -1 | -3 | -3 | -4 | -4 | -4 | -1 | -1 | -1 | 37 | -15 | 15 | -0 |
| Net profit | -6 | -13 | -14 | -13 | -15 | -14 | -3 | -3 | -4 | 888 | -109 | -30 | 13 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 82 | 75 | 65 | 54 | 45 | 40 | 40 | 38 | 43 | 932 | 777 | 748 | 763 |
| Equity | 74 | 62 | 48 | 35 | 20 | 6 | 3 | -0 | -4 | 884 | 775 | 746 | 759 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 | 13 | 17 | 18 | 24 | 34 | 38 | 38 | 46 | 48 | 2 | 2 | 5 |
| Total debt | 7 | 13 | 17 | 18 | 24 | 34 | 38 | 38 | 46 | 48 | 2 | 2 | 5 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VD Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Vivi Darwin Madsen | Chief Executive Officer | 0 companies |