| Revenue | DKK 104M | -3% |
| EBITDA | DKK 31,8M | -11% |
| Net profit | DKK 8,4M | -28% |
| Total assets | DKK 141,9M | -5% |
| Equity | DKK 29,6M | +39% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 48.109 | 9.876 | 23.575 | 10.116 | 8.134 | 6.635 | 7.950 | 8.583 | 8.945 | 6.832 | 8.139 | 97.768 | 107.387 | 103.983 |
| Staff expenses | -7.781.075 | -1.363 | -3.767 | -1.599 | -1.283 | -1.211 | -1.196 | -1.195 | -1.263 | -1.131 | -0 | -0 | -19.302 | -20.240 |
| EBITDA | 5.964.720 | 1.825 | 5.711 | 2.933 | 2.992 | 1.720 | 2.063 | 2.113 | 2.280 | 1.422 | 1.435 | 27.285 | 35.778 | 31.772 |
| Depreciation & amort. | -5.961.812 | -6.489 | -2.903 | -1.428 | -1.351 | -1.390 | -1.402 | -1.316 | -821 | -1.036 | -7.899 | -22.780 | -17.735 | -17.337 |
| EBIT | 2.908 | -4.664 | 2.807 | 1.505 | 1.641 | 330 | 661 | 797 | 1.459 | 386 | -6.465 | 4.506 | 18.043 | 14.435 |
| Net financials | -5.948.702 | 1.941 | -1.017 | -892 | -675 | -676 | -763 | -1.131 | -1.025 | -462 | -707 | -6.092 | -7.959 | -7.571 |
| Profit before tax | 1.451.876 | -2.722 | 1.790 | 613 | 965 | -346 | -102 | -334 | 434 | -76 | -7.171 | -1.586 | 10.084 | 6.864 |
| Tax | 1.452.200 | 386 | -174 | -98 | -195 | -129 | -174 | -217 | -204 | -123 | -136 | -1.163 | -1.564 | -1.538 |
| Net profit | -324 | -3.109 | 1.964 | 711 | 1.160 | -217 | 72 | -117 | 638 | 47 | -7.035 | -424 | 11.648 | 8.402 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 288.549 | 41.652 | 48.636 | 44.558 | 29.359 | 24.402 | 23.868 | 23.004 | 21.567 | 21.863 | 14.309 | 130.803 | 149.326 | 141.900 |
| Equity | 63.238 | 8.125 | 10.197 | 10.909 | 12.069 | 352 | 424 | 307 | 945 | 992 | 557 | 16.556 | 21.280 | 29.587 |
| Long-term debt | 182.902 | 32.490 | 31.792 | 30.632 | 15.616 | 14.844 | 14.070 | 13.297 | 11.666 | 10.108 | 11.718 | 23.195 | 17.308 | 14.323 |
| Short-term debt | 42.408 | 1.038 | 6.647 | 3.017 | 1.674 | 9.206 | 9.374 | 9.400 | 8.956 | 10.762 | 2.033 | 91.052 | 110.738 | 97.990 |
| Total debt | 225.311 | 33.528 | 38.439 | 33.650 | 17.290 | 24.050 | 23.444 | 22.697 | 20.622 | 20.871 | 13.752 | 114.247 | 128.046 | 112.313 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM | Audit | 1990 | — | — |
DR Founder | Founder | 1990 | — | — |
PF Management | Management | 2018 | — | — |
AA Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
TØ Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
TA Management | Management | 2006 | — | — |
| Audit | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1990 | — | — | |
| Chairman | 1990 | — | — | |
| Board of Directors | 1996 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
UNI-TANKERS A/S | Company | 100.0% | 100.0% | 1990 |
| Person | Role here | Other companies |
|---|---|---|
| Alex Michael Ankjær-Jensen | Audit | 0 companies |
| Dan Rybak | Founder | 0 companies |
| Per Frithiof Ekmann | Management | 0 companies |
| Anders Amstrup Fournais | Chief Executive Officer | 0 companies |
| Torben Østergaard Nielsen | Chief Executive Officer | 0 companies |
| Torben Andersen | Management | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Annalise Stege | Board of Directors | 0 companies |
| Lise-Lotte Lyng Andersen | Chairman | 0 companies |
| Thomas Rybak | Board of Directors | 0 companies |