| Revenue | DKK 25K | -110% |
| EBITDA | DKK -25K | +92% |
| Net profit | DKK -698K | +3% |
| Total assets | DKK 3,3M | -20% |
| Equity | DKK 1,3M | -34% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 668 | 303 | 76 | 472 | -488 | -353 | 79 | -157 | -88 | -471 | -565 | -466 | -252 | 25 |
| Staff expenses | -50 | -50 | -50 | -79 | -21 | -50 | -50 | -50 | -50 | -50 | -50 | -50 | -50 | -50 |
| EBITDA | 618 | 253 | 26 | 393 | -508 | -403 | 29 | -207 | -138 | -521 | -615 | -516 | -302 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 618 | 253 | 26 | 393 | -508 | -403 | 29 | -207 | -138 | -521 | -615 | -516 | -302 | -25 |
| Net financials | -1.082 | -719 | -2.151 | 97 | 723 | 678 | -736 | 241 | -985 | 1.389 | 1.332 | 666 | -416 | -673 |
| Profit before tax | -464 | -466 | -2.125 | 490 | 215 | 275 | -707 | 33 | -1.123 | 868 | 717 | 151 | -718 | -698 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -464 | -466 | -2.125 | 490 | 215 | 275 | -707 | 33 | -1.123 | 868 | 717 | 151 | -718 | -698 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.523 | 4.034 | 2.011 | 2.453 | 2.675 | 2.911 | 2.204 | 2.188 | 1.128 | 2.440 | 3.768 | 4.674 | 4.167 | 3.337 |
| Equity | 4.461 | 3.995 | 1.870 | 2.361 | 2.576 | 2.818 | 2.111 | 2.145 | 1.021 | 1.889 | 2.606 | 2.757 | 2.039 | 1.341 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 62 | 39 | 141 | 92 | 99 | 93 | 92 | 44 | 107 | 551 | 1.162 | 1.918 | 2.127 | 1.995 |
| Total debt | 62 | 39 | 141 | 92 | 99 | 93 | 92 | 44 | 107 | 551 | 1.162 | 1.918 | 2.127 | 1.995 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CW Deputy | Deputy | 2024 | — | — |
KB Deputy | Deputy | 2010 | — | — |
FM Deputy | Deputy | 2006 | — | — |
TW Deputy | Deputy | 2014 | — | — |
MH Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
HA | Deputy | 2024 | — | — |
MA Deputy | Deputy | 2016 | — | — |
SD Deputy | Deputy | 2012 | — | — |
SG Deputy | Deputy | 2018 | — | — |
RS | Deputy | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 1995 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2016 | — | — | |
| Deputy Chairman | 1995 | — | — | |
| Deputy Chairman | 2019 | — | — | |
| Deputy Chairman | 2006 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2002 | — | — | |
| Deputy Chairman | 2012 | — | — | |
| Chairman | 1999 | — | — | |
| Chairman | 1995 | — | — | |
| Deputy Chairman | 2024 | — | — | |
GB | Board of Directors | 2011 | — | — |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 1998 | — | — | |
| Deputy Chairman | 2015 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Christina Wejlemann | Deputy | 0 companies |
| Karen Bredgaard Lassen | Deputy | 0 companies |
| Frode Møller Nicolaisen | Deputy | 0 companies |
| Thomas Wadsbach Simonsen | Deputy | 0 companies |
| Marlene Horsbøl Sylvester-Hvid | Chief Executive Officer | 0 companies |
| Hansy Anna Djurhuus Jacobsen | Deputy | 0 companies |
| Martin Aadal Nielsen | Deputy | 0 companies |
| Søren Dalhof Olesen | Deputy | 0 companies |
| Stine Gregersen Kold | Deputy | 0 companies |
| Regitze Sophie Andersen Dinesen | Deputy | 0 companies |
| Eva Jæger Ejlskov | Board of Directors | 0 companies |
| Susanne Bruun de Neergaard | Board of Directors | 0 companies |
| Jakob Beck Wätjen | Board of Directors | 0 companies |
| Rune Korsgaard | Board of Directors | 0 companies |
| Jakob Buus Andersen | Board of Directors | 0 companies |
| Poul Jacobsen | Board of Directors | 0 companies |
| Flemming Jakobsen | Chairman | 0 companies |
| Lis Nielsen | Board of Directors | 0 companies |
| Einar Kring | Board of Directors | 0 companies |
| Lene Schade Poulsen | Deputy Chairman | 0 companies |
| Tina Pedersen | Deputy Chairman | 0 companies |
| Oskar Hartvig Trieb | Deputy Chairman | 0 companies |
| Gitte Mejer Helwig Jensen | Board of Directors | 0 companies |
| Berit Kaadner Leth | Board of Directors | 0 companies |
| Henrik Hjorth | Board of Directors | 0 companies |
| Peder Juelsgaard Madsen | Board of Directors | 0 companies |
| Hermann Christensen | Board of Directors | 0 companies |
| Flemming Johann Ronald Larsen | Board of Directors | 0 companies |
| Niels Steen Bonde | Deputy Chairman | 0 companies |
| Jørn Vibe Andreasen | Chairman | 0 companies |
| Steen Broby | Chairman | 0 companies |
| Uffe Høeg Johansen | Deputy Chairman | 0 companies |
| Gry Brix | Board of Directors | 0 companies |
| Jørgen Kronborg | Board of Directors | 0 companies |
| Ida Jørgensen | Board of Directors | 0 companies |
| Peter Van Den Brinks | Board of Directors | 0 companies |
| Leif Johannes Christiansen | Board of Directors | 0 companies |
| Carl Georg Jehrbo | Board of Directors | 0 companies |
| Tom Pelle Jensen | Board of Directors | 0 companies |
| Kasper Heebøll Harboe | Board of Directors | 0 companies |
| Pia Elizabeth Remillard | Board of Directors | 0 companies |
| Annemette Stausholm Noer | Board of Directors | 0 companies |
| Finn Kjelstrøm | Board of Directors | 0 companies |
| Erik Vagnkjær | Board of Directors | 0 companies |
| Marina Hoffmann | Deputy Chairman | 0 companies |
| Margit Eva Coulthard | Board of Directors | 0 companies |
| Anne Marie Duus Kristensen | Board of Directors | 0 companies |