| Revenue | — | — |
| EBITDA | DKK -407K | -224% |
| Net profit | DKK -471K | -255% |
| Total assets | DKK 1,7M | -33% |
| Equity | DKK -541K | -183% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | — | — | — |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | 20 | 329 | -407 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | 20 | 329 | -407 |
| Net financials | -36 | 303 | -488 |
| Profit before tax | -46 | 293 | -494 |
| Tax | -19 | -11 | -23 |
| Net profit | -27 | 304 | -471 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 2.160 | 2.524 | 1.688 |
| Equity | 351 | 655 | -541 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 1.809 | 1.869 | 2.229 |
| Total debt | 1.809 | 1.869 | 2.229 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Audit | 1990 – 1991 | |
VC Management | Management | 1990 – 1991 |
AA Audit | Audit | 1990 – 2009 |
JE Management | Management | 1990 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
| Board of Directors | 2002 – 2015 | |
| Board of Directors | 1990 – 2002 | |
| Board of Directors | 2012 – 2015 | |
| Board of Directors | 1990 – 1994 | |
| Board of Directors | 2001 – 2002 | |
| Board of Directors | 1996 – 2003 | |
| Board of Directors | 2002 – 2015 | |
| Board of Directors | 1990 – 2001 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2007 | |
| Company | 20–24.99% | 20–24.99% | 2012 | |
| Company | 25–33.32% | 25–33.32% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut. revisor Nis Jørn Bennetzen | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Aksel Andersson | Audit | 0 companies |
| Jens Erik Voxen Hansen | Management | 0 companies |
| Claus Villy Larsen | Board of Directors | 0 companies |
| Sonja Olivia Nielsen | Board of Directors | 0 companies |
| Mikkel Hjorth Christophersen | Board of Directors | 0 companies |
| Gösta Theil Arrhenius | Board of Directors | 0 companies |
| Peer Borglund Nielsen | Board of Directors | 0 companies |
| Vibeke Voxen Hansen | Board of Directors | 0 companies |
| Kim Jybæk | Board of Directors | 0 companies |
| Ole Gustav Borglund Nielsen | Board of Directors | 0 companies |