| Revenue | DKK 283,7M | -4% |
| EBITDA | DKK -17,2M | -139% |
| Net profit | DKK -60,3M | +55% |
| Total assets | DKK 270,7M | -17% |
| Equity | DKK 58,7M | +2584% |
| Employees | 300 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 395.126 | 402.784 | 463.879 | 295.757 | 283.666 |
| Staff expenses | -204.546 | -212.175 | -254.176 | -172.048 | -0 |
| EBITDA | 58.267 | 65.707 | 62.974 | 44.350 | -17.181 |
| Depreciation & amort. | -32.987 | -34.140 | -38.537 | -72.631 | -0 |
| EBIT | 25.280 | 31.567 | 24.437 | -28.281 | -17.181 |
| Net financials | -11.511 | -21.000 | -17.817 | -87.952 | -44.460 |
| Profit before tax | 12.926 | -4.102 | -12.779 | -116.233 | -61.641 |
| Tax | 3.676 | 1.765 | 3.822 | 17.054 | -1.337 |
| Net profit | 9.250 | -5.867 | -16.601 | -133.287 | -60.304 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 484.228 | 527.953 | 529.139 | 325.113 | 270.690 |
| Equity | 94.101 | 88.624 | 50.113 | 2.187 | 58.706 |
| Long-term debt | 283.594 | 300.807 | 332.995 | 235.977 | 139.081 |
| Short-term debt | 75.055 | 105.528 | 117.438 | 86.949 | 72.904 |
| Total debt | 358.649 | 406.335 | 450.433 | 322.926 | 211.985 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LB Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (6) | ||
| Audit | 1991 – 1991 | |
VC Management | Management | 1991 – 1991 |
BB Chief Executive Officer | Chief Executive Officer | 2015 – 2023 |
MR Chief Executive Officer | Chief Executive Officer | 2023 – 2023 |
MJ Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
JH Management | Management | 2025 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Deputy Chairman | 2026 | |
| Chairman | 2025 | |
| Former (19) | ||
| Board of Directors | 2019 – 2019 | |
| Board of Directors | 2010 – 2011 | |
| Deputy Chairman | 2025 – 2026 | |
| Chairman | 2010 – 2015 | |
| Board of Directors | 2017 – 2020 | |
| Chairman | 2010 – 2010 | |
| Board of Directors | 2010 – 2010 | |
| Deputy Chairman | 2022 – 2025 | |
| Board of Directors | 2003 – 2010 | |
| Board of Directors | 2000 – 2001 | |
| Board of Directors | 1991 – 2010 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2017 – 2019 | |
| Chairman | 2003 – 2003 | |
| Board of Directors | 2016 – 2017 | |
| Board of Directors | 2010 – 2013 | |
| Board of Directors | 2016 – 2017 | |
| Chairman | 2025 – 2025 | |
| Board of Directors | 2019 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2019 | |
| Individual | 100% | 100% | 2016 | |
| Company | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut. revisor Nis Jørn Bennetzen | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Bo Boelck Jacobsen | Chief Executive Officer | 0 companies |
| Matthias Rolinski | Chief Executive Officer | 0 companies |
| Morten Jakobsen | Chief Executive Officer | 0 companies |
| Jesper Harrild Eriksen | Management | 0 companies |
| Lars Bjørn Rasmussen | Chief Executive Officer | 0 companies |
| Maren Arona Sickmueller | Board of Directors | 0 companies |
| Mogens Mørch Nygaard | Board of Directors | 0 companies |
| Michael Hanke | Deputy Chairman | 0 companies |
| Jens Peter Due Olsen | Chairman | 0 companies |
| Norbert Dohmen | Board of Directors | 0 companies |
| Uwe Jochen Rudolf Bratz | Deputy Chairman | 0 companies |
| Jan Hove Sørensen | Chairman | 0 companies |
| Joachim Snebang Vanggaard Jensen | Board of Directors | 0 companies |
| Michael Hanke | Deputy Chairman | 0 companies |
| Gunner Christian Johansen | Board of Directors | 0 companies |
| Matthias Rolinski | Chairman | 0 companies |
| Carsten Riis | Board of Directors | 0 companies |
| Charlotte Schou Legarth | Board of Directors | 0 companies |
| Christian Moritz Kukwa | Board of Directors | 0 companies |
| Dirk Sonnenschein | Board of Directors | 0 companies |
| Carl Erik Skovgaard | Chairman | 0 companies |
| Ulrich Mogwitz | Board of Directors | 0 companies |
| Niels Haahr Danielsen Christensen | Board of Directors | 0 companies |
| Thomas Küsel | Board of Directors | 0 companies |
| Pierre Legarth | Chairman | 0 companies |
| Dirk Wischnewski | Board of Directors | 0 companies |