| Revenue | DKK 10M | -7% |
| EBITDA | DKK 1,2M | +131% |
| Net profit | DKK 723K | +122% |
| Total assets | DKK 12,1M | -30% |
| Equity | DKK 2,4M | +44% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | 11.737 | 10.728 | 9.964 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | 4.269 | -3.948 | 1.243 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | 4.269 | -3.948 | 1.243 |
| Net financials | -374 | -370 | -521 |
| Profit before tax | 3.895 | -4.318 | 1.004 |
| Tax | 984 | -1.074 | -0 |
| Net profit | 2.911 | -3.244 | 723 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 17.879 | 17.246 | 12.136 |
| Equity | 4.891 | 1.647 | 2.370 |
| Long-term debt | 175 | 0 | 0 |
| Short-term debt | 12.179 | 15.424 | 9.662 |
| Total debt | 12.354 | 15.424 | 9.662 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1991 | — | — | |
VC Management | Management | 1991 | — | — |
KA Management | Management | 2002 | — | — |
EG Management | Management | 1991 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2000 | — | — | |
| Deputy Chairman | 1991 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 1991 | — | — | |
| Chairman | 1997 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2002 | — | — | |
| Chairman | 1991 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Selskabet af 4. november 2016 ApS | Company | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut. revisor Nis Jørn Bennetzen | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Kim Axel Bovien | Management | 0 companies |
| Erik Gaston Sjørman | Management | 0 companies |
| Per Axel Hansen | Chairman | 0 companies |
| Philip George Watson | Deputy Chairman | 0 companies |
| Asbjørn Christoffersen | Board of Directors | 0 companies |
| Charlotte Biil | Board of Directors | 0 companies |
| Rene Johansen | Chairman | 0 companies |
| Birte Holst Andersen | Board of Directors | 0 companies |
| Jesper Ourø Jensen | Board of Directors | 0 companies |
| Kjeld Wiinblad | Chairman | 0 companies |
| Niels Jørgen Kornerup | Chairman | 0 companies |
| Henrik Jespersen | Board of Directors | 0 companies |
| Johan van Putten | Board of Directors | 0 companies |