| Revenue | DKK 728K | -25% |
| EBITDA | DKK -49K | -135% |
| Net profit | DKK -19K | -117% |
| Total assets | DKK 630K | -5% |
| Equity | DKK 351K | -5% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.252 | 1.057 | 992 | 975 | 728 |
| Staff expenses | -1.182 | -1.173 | -798 | -835 | -778 |
| EBITDA | 70 | -116 | 194 | 140 | -49 |
| Depreciation & amort. | -14 | -8 | -0 | -0 | -0 |
| EBIT | 57 | -125 | 194 | 140 | -49 |
| Net financials | -0 | 1 | 4 | 4 | 25 |
| Profit before tax | 56 | -124 | 198 | 144 | -24 |
| Tax | 13 | -27 | 44 | 32 | -5 |
| Net profit | 44 | -96 | 154 | 112 | -19 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 724 | 582 | 723 | 664 | 630 |
| Equity | 201 | 105 | 259 | 371 | 351 |
| Long-term debt | 77 | 77 | 77 | 84 | 88 |
| Short-term debt | 446 | 401 | 387 | 209 | 191 |
| Total debt | 523 | 477 | 464 | 294 | 278 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MK Management | Management | 1990 |
| Former (5) | ||
| Audit | 1990 – 1991 | |
PE Audit | Audit | 1990 – 1998 |
VC Management | Management | 1990 – 1991 |
TG Management | Management | 1990 – 2007 |
MB Management | Management | 2014 – 2015 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut. revisor Nis Jørn Bennetzen | Audit | 0 companies |
| Per Ejstrup Jensen | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Marianne Krogsgaard | Management | 0 companies |
| Tove Gerda Larsen | Management | 0 companies |
| Morten Balle | Management | 0 companies |