| Revenue | DKK 1M | -18% |
| EBITDA | DKK -344K | -170% |
| Net profit | DKK -370K | -101% |
| Total assets | DKK 2,1M | -8% |
| Equity | DKK -397K | -1377% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.605 | 1.170 | 1.555 | 1.222 | 1.005 |
| Staff expenses | -1.506 | -1.388 | -1.381 | -1.350 | -1.349 |
| EBITDA | 99 | -305 | 174 | -127 | -344 |
| Depreciation & amort. | -37 | -43 | -49 | -15 | -18 |
| EBIT | 61 | -348 | 125 | -143 | -362 |
| Net financials | -22 | -37 | -77 | -91 | -110 |
| Profit before tax | 40 | -385 | 48 | -233 | -472 |
| Tax | 10 | -85 | 11 | -49 | -101 |
| Net profit | 30 | -300 | 38 | -184 | -370 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.901 | 2.335 | 2.357 | 2.248 | 2.073 |
| Equity | 420 | 120 | 157 | -27 | -397 |
| Long-term debt | 149 | 149 | 121 | 125 | 133 |
| Short-term debt | 1.332 | 2.066 | 2.078 | 2.150 | 2.337 |
| Total debt | 1.481 | 2.215 | 2.199 | 2.275 | 2.470 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MR Chief Executive Officer | Chief Executive Officer | 2019 |
| Former (3) | ||
| Audit | 1990 – 1991 | |
VC Management | Management | 1990 – 1991 |
SL Management | Management | 1990 – 2019 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 | |
| Company | 100% | 100% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Reimers-Larsen | Chief Executive Officer | 0 companies |
| Statsaut. revisor Nis Jørn Bennetzen | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Sven Lindum | Management | 0 companies |