| Revenue | DKK 1,1M | +68% |
| EBITDA | DKK 376K | +87% |
| Net profit | DKK 633K | +0% |
| Total assets | DKK 20,4M | +3% |
| Equity | DKK 18,5M | +3% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.436 | 361 | 813 | 658 | 1.107 |
| Staff expenses | -933 | -809 | -855 | -956 | -1.131 |
| EBITDA | 2.503 | -448 | -42 | 201 | 376 |
| Depreciation & amort. | -59 | -25 | -23 | -28 | -27 |
| EBIT | 2.444 | -474 | -65 | 173 | 349 |
| Net financials | 1.732 | 2.029 | 2.337 | 426 | 188 |
| Profit before tax | 4.176 | 1.556 | 2.272 | 599 | 538 |
| Tax | 124 | -179 | 86 | -36 | -96 |
| Net profit | 4.052 | 1.734 | 2.186 | 635 | 633 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 18.611 | 17.817 | 19.066 | 19.827 | 20.378 |
| Equity | 13.761 | 15.381 | 17.457 | 17.970 | 18.469 |
| Long-term debt | 0 | 0 | 0 | 1.501 | 1.475 |
| Short-term debt | 4.850 | 2.436 | 1.609 | 280 | 272 |
| Total debt | 4.850 | 2.436 | 1.609 | 1.781 | 1.747 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Audit | 1990 – 1991 | |
VC Management | Management | 1990 – 1991 |
LB Audit | Audit | 1990 – 2003 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2008 | |
| Chairman | 2006 | |
| Former (1) | ||
| Board of Directors | 2006 – 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1990 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut. revisor Nis Jørn Bennetzen | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Lisbeth Bo Jørgensen | Audit | 0 companies |
| Lykke Lund Wentoft | Board of Directors | 0 companies |
| Michael Lund Eriksen | Chairman | 0 companies |
| Lars Bo Jensen | Board of Directors | 0 companies |