| Revenue | DKK -16K | -150% |
| EBITDA | DKK -20K | +67% |
| Net profit | DKK -20K | +67% |
| Total assets | DKK 139K | -24% |
| Equity | DKK 139K | -13% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 90 | 80 | 70 | 33 | -16 |
| Staff expenses | -57 | -37 | -64 | -93 | -4 |
| EBITDA | 33 | 42 | 6 | -60 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 33 | 42 | 6 | -60 | -20 |
| Net financials | 0 | -0 | -2 | -1 | -0 |
| Profit before tax | 33 | 42 | 4 | -62 | -20 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 33 | 42 | 4 | -62 | -20 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 420 | 417 | 371 | 182 | 139 |
| Equity | 175 | 217 | 221 | 159 | 139 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 246 | 200 | 150 | 23 | 0 |
| Total debt | 246 | 200 | 150 | 23 | 0 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
| Audit | 1990 – 1991 | |
VC Management | Management | 1990 – 1991 |
BK Chief Executive Officer | Chief Executive Officer | 1997 – 1998 |
BJ Chief Executive Officer | Chief Executive Officer | 2001 – 2003 |
LM Management | Management | 1990 – 1994 |
PN Management | Management | 1994 – 1995 |
SP Management | Management | 1996 – 1997 |
NE Management | Management | 1995 – 1996 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2006 – 2007 | |
| Board of Directors | 2007 – 2007 | |
| Board of Directors | 2006 – 2007 | |
| Chairman | 1998 – 2002 | |
| Board of Directors | 2007 – 2021 | |
| Chairman | 2004 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1990 | |
| Individual | 100% | 100% | 1990 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut. revisor Nis Jørn Bennetzen | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Bjørn Kelsen | Chief Executive Officer | 0 companies |
| Brian Jacobsen | Chief Executive Officer | 0 companies |
| Lotte Mikkelsen | Management | 0 companies |
| Palle Normann Svendsen | Management | 0 companies |
| Søren Peter Stenkel Nielsen | Management | 0 companies |
| Niels Erik Elk Hansen | Management | 0 companies |
| Hans Jørgen Rasmussen | Board of Directors | 0 companies |
| Birger Lindberg Skov | Board of Directors | 0 companies |
| David Kristian Ryder | Board of Directors | 0 companies |
| Peter Andrew Cooper Lindsey | Board of Directors | 0 companies |
| Uffe Thorlacius | Chairman | 0 companies |
| Kristjón Már Magnússon | Board of Directors | 0 companies |
| Suzanne Plantener King | Chairman | 0 companies |