| Revenue | DKK 0 | — |
| EBITDA | DKK -12K | +42% |
| Net profit | DKK 71K | +12% |
| Total assets | DKK 3,1M | -12% |
| Equity | DKK 3,1M | -12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -67 | -29 | -29 | -16 | -19 | -22 | -13 | -19 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -67 | -29 | -29 | -16 | -19 | -22 | -13 | -19 | -47 | -23 | -40 | -20 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -67 | -29 | -29 | -16 | -19 | -22 | -13 | -19 | -47 | -23 | -40 | -20 | -12 |
| Net financials | 410 | 472 | 36 | 37 | 54 | 218 | -64 | 280 | 162 | 163 | -475 | 83 | 82 |
| Profit before tax | 343 | 443 | 7 | 21 | 35 | 196 | -77 | 261 | 116 | 140 | -515 | 63 | 71 |
| Tax | 27 | 4 | 2 | 5 | 2 | -0 | -0 | 38 | -0 | 12 | -0 | -0 | -0 |
| Net profit | 316 | 439 | 5 | 16 | 34 | 196 | -77 | 223 | 116 | 129 | -515 | 63 | 71 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.874 | 5.013 | 4.725 | 4.549 | 4.467 | 4.461 | 4.285 | 4.438 | 4.295 | 4.326 | 3.697 | 3.544 | 3.114 |
| Equity | 4.859 | 4.998 | 4.704 | 4.520 | 4.453 | 4.449 | 4.272 | 4.387 | 4.283 | 4.312 | 3.682 | 3.527 | 3.098 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 | 15 | 21 | 29 | 14 | 13 | 12 | 51 | 13 | 14 | 15 | 16 | 16 |
| Total debt | 15 | 15 | 21 | 29 | 14 | 13 | 12 | 51 | 13 | 14 | 15 | 16 | 16 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1990 | — | — | |
VC Management | Management | 1990 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1998 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1990 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut. revisor Nis Jørn Bennetzen | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Flemming Jørck | Board of Directors | 0 companies |