| Revenue | DKK 26K | +15% |
| EBITDA | DKK -3K | +49% |
| Net profit | DKK -153K | -72% |
| Total assets | DKK 573K | -22% |
| Equity | DKK 571K | -22% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 100 | 166 | 98 | 76 | 29 | 48 | 83 | 42 | 88 | 26 | 27 | 43 | 23 | 26 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 57 | 122 | 94 | 74 | 22 | 40 | 42 | 22 | 65 | 3 | 0 | 18 | -7 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 57 | 122 | 94 | 74 | 22 | 40 | 42 | 22 | 65 | 3 | 0 | 18 | -7 | -3 |
| Net financials | 2 | 19 | 1 | 45 | 23 | 32 | -73 | 57 | 123 | 179 | 78 | 192 | -81 | -150 |
| Profit before tax | 59 | 141 | 95 | 118 | 45 | 72 | -30 | 79 | 188 | 182 | 78 | 210 | -87 | -153 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 1 | 40 | 18 | 47 | 2 | -0 |
| Net profit | 73 | 141 | 99 | 101 | 45 | 72 | -30 | 79 | 187 | 142 | 60 | 163 | -89 | -153 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 48 | 173 | 187 | 223 | 268 | 335 | 305 | 383 | 570 | 680 | 686 | 877 | 733 | 573 |
| Equity | -124 | 17 | 117 | 218 | 263 | 335 | 304 | 383 | 570 | 612 | 668 | 830 | 731 | 571 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 172 | 156 | 71 | 5 | 5 | 0 | 1 | 0 | 0 | 67 | 18 | 47 | 2 | 2 |
| Total debt | 172 | 156 | 71 | 5 | 5 | 0 | 1 | 0 | 0 | 67 | 18 | 47 | 2 | 2 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1990 | — | — | |
VC Management | Management | 1990 | — | — |
HJ Management | Management | 2008 | — | — |
SB Management | Management | 2022 | — | — |
EJ Audit | Audit | 1990 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut. revisor Nis Jørn Bennetzen | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Helle Joan Hansen | Management | 0 companies |
| Steen Bergerud | Management | 0 companies |
| Ejner Juul | Audit | 0 companies |