| Revenue | DKK 916K | +163% |
| EBITDA | DKK 852K | +204% |
| Net profit | DKK 184K | +408% |
| Total assets | DKK 22,1M | +15% |
| Equity | DKK -679K | +21% |
| Employees | 8 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -96 | 122 | 114 | 349 | 916 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -186 | 48 | 49 | 280 | 852 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -186 | 48 | 49 | 280 | 852 |
| Net financials | -39 | -61 | -120 | -357 | -618 |
| Profit before tax | -225 | -13 | -71 | -77 | 234 |
| Tax | -50 | -3 | -16 | -17 | 50 |
| Net profit | -176 | -10 | -55 | -60 | 184 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.005 | 2.467 | 2.927 | 19.119 | 22.075 |
| Equity | -738 | -748 | -803 | -863 | -679 |
| Long-term debt | 0 | 0 | 87 | 87 | 97 |
| Short-term debt | 2.442 | 2.920 | 3.372 | 19.548 | 22.195 |
| Total debt | 2.442 | 2.920 | 3.459 | 19.635 | 22.292 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
VC Founder | Founder | 1990 |
AC Founder | Founder | 1990 |
CB Founder | Founder | 1990 |
MD Chief Executive Officer | Chief Executive Officer | 2018 |
| Former (1) | ||
| Audit | 1990 – 1991 | |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2018 | |
| Board of Directors | 1990 | |
| Former (3) | ||
| Board of Directors | 1990 – 1992 | |
| Board of Directors | 1990 – 2016 | |
| Board of Directors | 1990 – 1992 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 | |
| Company | 100% | 100% | 1992 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut. revisor Nis Jørn Bennetzen | Audit | 0 companies |
| Victor Christoffersen | Founder | 0 companies |
| Asbjørn Christoffersen | Founder | 0 companies |
| Charlotte Biil | Founder | 0 companies |
| Morten Dilling | Chief Executive Officer | 0 companies |
| Tage Baltzer | Board of Directors | 0 companies |
| Villy Hyldgaard Bertelsen | Chairman | 0 companies |
| Lone Bruun Rasmussen | Board of Directors | 0 companies |
| Aase Baltzer | Board of Directors | 0 companies |
| Bente Bertelsen | Board of Directors | 0 companies |