| Revenue | DKK 9,9M | +8% |
| EBITDA | DKK 2M | +21% |
| Net profit | DKK 1,4M | +63% |
| Total assets | DKK 20,6M | +0% |
| Equity | DKK 7,1M | +24% |
| Employees | 18 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.185 | 3.027 | 4.124 | 3.561 | 4.410 | 5.525 | 5.602 | 7.553 | 7.261 | 8.462 | 8.988 | 9.240 | 9.938 |
| Staff expenses | -2.114 | -2.227 | -2.700 | -2.643 | -3.767 | -4.216 | -4.137 | -5.679 | -5.638 | -6.553 | -7.059 | -7.628 | -7.985 |
| EBITDA | 1.071 | 800 | 1.424 | 918 | 618 | 1.309 | 1.465 | 1.815 | 1.616 | 1.910 | 1.930 | 1.612 | 1.953 |
| Depreciation & amort. | 101 | -82 | -233 | -272 | -316 | -361 | -384 | -325 | -297 | -350 | -374 | -376 | -329 |
| EBIT | 970 | 718 | 1.190 | 645 | 302 | 948 | 1.081 | 1.491 | 1.319 | 1.560 | 1.556 | 1.236 | 1.624 |
| Net financials | -103 | -236 | -269 | -188 | -538 | -664 | -610 | -677 | -567 | -570 | -572 | -147 | 107 |
| Profit before tax | 867 | 482 | 922 | 458 | -236 | 284 | 471 | 813 | 751 | 990 | 984 | 1.089 | 1.731 |
| Tax | 219 | 105 | 215 | 112 | -51 | 64 | 111 | 167 | 169 | 218 | 217 | 241 | 352 |
| Net profit | 648 | 377 | 706 | 346 | -184 | 219 | 359 | 646 | 582 | 772 | 766 | 848 | 1.379 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.627 | 8.676 | 11.297 | 7.429 | 15.760 | 17.245 | 17.344 | 18.287 | 20.606 | 21.039 | 21.652 | 20.639 | 20.645 |
| Equity | 860 | 637 | 1.343 | 1.689 | 1.505 | 1.724 | 2.084 | 2.730 | 3.312 | 4.084 | 4.851 | 5.698 | 7.077 |
| Long-term debt | 890 | 3.280 | 3.416 | 3.226 | 4.768 | 6.218 | 5.836 | 5.253 | 8.503 | 7.965 | 7.527 | 6.492 | 5.822 |
| Short-term debt | 2.800 | 4.654 | 6.347 | 2.389 | 9.413 | 9.203 | 9.214 | 10.069 | 8.468 | 8.658 | 8.918 | 8.129 | 7.498 |
| Total debt | 3.689 | 7.934 | 9.764 | 5.615 | 14.181 | 15.422 | 15.050 | 15.322 | 16.971 | 16.622 | 16.445 | 14.621 | 13.319 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
| Audit | 1999 | — | — | |
OS Founder | Founder | 1991 | — | — |
OB Audit | Audit | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1991 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 1991 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LARS MIKKELSEN HOLDING ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Brendes Mikkelsen | Chief Executive Officer | 0 companies |
| RSM PLUS A/S STATSAUTORISEREDE REVISORER | Audit | 0 companies |
| Ole Schou | Founder | 0 companies |
| Ole Bonderup | Audit | 0 companies |
| Kate Randi Schou | Chairman | 0 companies |
| Jens Ejner Mikkelsen | Chairman | 0 companies |
| Freddy Voigt Poulsen | Board of Directors | 0 companies |