| Revenue | DKK -24K | +5% |
| EBITDA | DKK -24K | -5% |
| Net profit | DKK 1,6M | +690% |
| Total assets | DKK 3,9M | +73% |
| Equity | DKK 3,6M | +80% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 49 | 2 | -15 | -20 | 152 | 156 | 135 | -46 | -100 | 4.801 | 93 | 27 | -23 | -24 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 49 | 2 | -15 | -20 | 152 | 156 | 135 | -46 | -100 | 4.801 | 93 | 27 | -23 | -24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 49 | 2 | -15 | -20 | 152 | 156 | 135 | -46 | -100 | 4.801 | 93 | 27 | -23 | -24 |
| Net financials | -31 | 92 | 96 | 98 | 21 | 16 | 8 | -4.628 | -180 | -3.937 | 935 | -189 | -250 | 1.640 |
| Profit before tax | 18 | 94 | 81 | 79 | 173 | 172 | 143 | -4.674 | -280 | 864 | 1.028 | -163 | -274 | 1.615 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -17 | 21 | 15 | -0 | -0 |
| Net profit | 18 | 94 | 81 | 79 | 173 | 172 | 143 | -4.674 | -280 | 882 | 1.008 | -177 | -274 | 1.615 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.830 | 4.919 | 5.000 | 5.078 | 7.904 | 7.529 | 7.742 | 892 | 620 | 1.659 | 2.609 | 2.376 | 2.252 | 3.894 |
| Equity | 4.805 | 4.899 | 4.980 | 5.058 | 5.231 | 5.403 | 5.546 | 872 | 592 | 1.474 | 2.481 | 2.304 | 2.031 | 3.646 |
| Long-term debt | 0 | 0 | 0 | 0 | 2.609 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 25 | 20 | 20 | 20 | 63 | 2.125 | 2.195 | 20 | 28 | 185 | 127 | 72 | 221 | 248 |
| Total debt | 25 | 20 | 20 | 20 | 2.673 | 2.125 | 2.195 | 20 | 28 | 185 | 127 | 72 | 221 | 248 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1991 | — | — | |
VC Management | Management | 1991 | — | — |
P | Audit | 1994 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1991 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut. revisor Nis Jørn Bennetzen | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| PricewaterhouseCoopers | Audit | 0 companies |