| Revenue | DKK -26K | -31% |
| EBITDA | DKK -26K | +31% |
| Net profit | DKK -53K | -16% |
| Total assets | DKK 192K | -29% |
| Equity | DKK 186K | -28% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | -26 | -19 | -30 | -30 | -36 | -13 | -21 | -13 | -7 | -37 | -26 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -119 | -140 | -26 | -19 | -30 | -30 | -36 | -13 | -21 | -13 | -7 | -37 | -26 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -3 | -7 | -7 | -7 | -11 | -0 | -0 | -0 | -0 |
| EBIT | -119 | -140 | -26 | -19 | -33 | -37 | -43 | -20 | -32 | -13 | -7 | -37 | -26 |
| Net financials | 46 | 57 | 20 | 31 | -125 | 90 | -49 | 129 | -8 | 70 | 30 | -9 | -28 |
| Profit before tax | -73 | -82 | -7 | 12 | -158 | 52 | -93 | 109 | -22 | 57 | 23 | -46 | -53 |
| Tax | -0 | -0 | -1 | -0 | -0 | -0 | -1 | 2 | 2 | -0 | -0 | -0 | -0 |
| Net profit | -73 | -82 | -6 | 12 | -158 | 52 | -92 | 108 | -24 | 57 | 23 | -46 | -53 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 917 | 1.244 | 1.111 | 959 | 547 | 530 | 427 | 501 | 443 | 393 | 392 | 270 | 192 |
| Equity | 917 | 1.244 | 1.070 | 886 | 528 | 500 | 388 | 469 | 425 | 382 | 385 | 259 | 186 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 40 | 73 | 19 | 30 | 39 | 32 | 19 | 11 | 7 | 11 | 7 |
| Total debt | 0 | 0 | 40 | 73 | 19 | 30 | 39 | 32 | 19 | 11 | 7 | 11 | 7 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1991 | — | — | |
VC Management | Management | 1991 | — | — |
KE Audit | Audit | 1991 | — | — |
NO Audit | Audit | 1993 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2014 | |
| Individual | 33.3% | 33.3% | 2017 | |
| Individual | 0.0% | 66.7% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut. revisor Nis Jørn Bennetzen | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Kurt Emil Jacobsen | Audit | 0 companies |
| Niels Ole Knudsen | Audit | 0 companies |