| Revenue | DKK -175K | -107% |
| EBITDA | DKK -1,1M | -169% |
| Net profit | DKK -1,5M | -198% |
| Total assets | DKK 3,8M | -40% |
| Equity | DKK 1,7M | -46% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.436 | 1.466 | 1.576 | 6.909 | 1.976 | 1.920 | 1.902 | 1.717 | 958 | 1.288 | 1.242 | -2 | 2.640 | -175 |
| Staff expenses | -738 | -862 | -1.089 | -1.126 | -1.266 | -1.111 | -1.246 | -983 | -681 | -810 | -734 | -822 | -1.033 | -936 |
| EBITDA | 852 | 603 | 487 | 330 | 709 | 810 | 656 | 734 | 277 | 478 | 508 | -824 | 1.612 | -1.112 |
| Depreciation & amort. | -77 | -89 | -98 | -115 | -115 | -116 | -40 | -99 | -65 | -80 | -39 | -60 | 2 | -224 |
| EBIT | 775 | 514 | 389 | 216 | 595 | 694 | 616 | 635 | 212 | 398 | 469 | -885 | 1.610 | -1.336 |
| Net financials | -76 | -178 | -190 | -175 | -174 | -171 | -133 | -257 | -215 | -213 | -180 | -306 | -219 | -94 |
| Profit before tax | 699 | 336 | 200 | 41 | 420 | 523 | 483 | 378 | -2 | 185 | 289 | -1.191 | 1.391 | -1.430 |
| Tax | 165 | 104 | 51 | 6 | 113 | 119 | 86 | 107 | 4 | 42 | 65 | -0 | -120 | 58 |
| Net profit | 534 | 232 | 149 | 35 | 307 | 404 | 397 | 271 | -6 | 143 | 223 | -1.191 | 1.512 | -1.488 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.341 | 9.457 | 10.201 | 8.801 | 9.230 | 10.232 | 8.932 | 9.465 | 10.398 | 9.794 | 9.758 | 6.438 | 6.334 | 3.822 |
| Equity | 4.716 | 4.699 | 4.598 | 4.729 | 4.744 | 5.046 | 5.340 | 5.505 | 5.391 | 5.423 | 5.534 | 1.707 | 3.219 | 1.730 |
| Long-term debt | 181 | 95 | 49 | 0 | 0 | 0 | 0 | 88 | 0 | 0 | 71 | 327 | 127 | 137 |
| Short-term debt | 3.365 | 4.575 | 5.465 | 3.997 | 4.405 | 5.113 | 3.535 | 3.795 | 4.927 | 4.293 | 4.076 | 4.404 | 2.988 | 1.954 |
| Total debt | 3.546 | 4.671 | 5.514 | 3.997 | 4.405 | 5.113 | 3.535 | 3.884 | 4.927 | 4.293 | 4.147 | 4.730 | 3.115 | 2.092 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM | Audit | 1990 | — | — |
DR Management | Management | 1990 | — | — |
TB Unofficial title | Unofficial title | 2025 | — | — |
SF Management | Management | 1990 | — | — |
JM Management | Management | 1990 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1995 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1999 | — | — | |
| Chairman | 1990 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 | |
LØNHOLT HOLDING ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Alex Michael Ankjær-Jensen | Audit | 0 companies |
| Dan Rybak | Management | 0 companies |
| Torben Buur | Unofficial title | 0 companies |
| Steen Frederik Paulsen | Management | 0 companies |
| Johan Møller-Christensen | Management | 0 companies |
| Jacob Møller-Christensen | Board of Directors | 0 companies |
| Annalise Stege | Board of Directors | 0 companies |
| Mette Møller-Christensen | Board of Directors | 0 companies |
| Lise-Lotte Lyng Andersen | Chairman | 0 companies |