| Revenue | DKK 688K | -14% |
| EBITDA | DKK 536K | -17% |
| Net profit | DKK 194K | -32% |
| Total assets | DKK 6,3M | -2% |
| Equity | DKK 3,3M | +1% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 623 | 537 | 609 | 796 | 688 |
| Staff expenses | -0 | -20 | -158 | -149 | -152 |
| EBITDA | 623 | 517 | 451 | 648 | 536 |
| Depreciation & amort. | -193 | -193 | -193 | -228 | -237 |
| EBIT | 430 | 325 | 258 | 420 | 299 |
| Net financials | -6 | 1 | 64 | -51 | -50 |
| Profit before tax | 424 | 326 | 322 | 368 | 249 |
| Tax | 93 | 72 | 72 | 81 | 55 |
| Net profit | 331 | 254 | 251 | 287 | 194 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7.116 | 6.916 | 6.624 | 6.400 | 6.283 |
| Equity | 3.031 | 3.125 | 3.196 | 3.283 | 3.327 |
| Long-term debt | 2.389 | 1.992 | 1.778 | 1.603 | 1.431 |
| Short-term debt | 577 | 722 | 616 | 524 | 575 |
| Total debt | 2.966 | 2.715 | 2.394 | 2.128 | 2.006 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
CF Chief Executive Officer | Chief Executive Officer | 2025 |
JL Founder | Founder | 1991 |
| Former (1) | ||
AM Management | Management | 1999 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2015 | |
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (8) | ||
| Board of Directors | 2000 – 2008 | |
| Board of Directors | 2000 – 2015 | |
| Board of Directors | 2006 – 2008 | |
| Chairman | 2002 – 2025 | |
| Board of Directors | 2000 – 2008 | |
| Board of Directors | 1997 – 2000 | |
| Board of Directors | 1997 – 2000 | |
| Chairman | 1997 – 2002 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Andre Michael Kowalczyk | Management | 0 companies |
| Casper Frederik Kowalczyk | Chief Executive Officer | 0 companies |
| Johny Larsen | Founder | 0 companies |
| Steen Hjelm | Board of Directors | 0 companies |
| Torben Boskov Andersen | Board of Directors | 0 companies |
| Christopher Thor Kowalczyk | Board of Directors | 0 companies |
| Søren Hvalsøe Garde | Board of Directors | 0 companies |
| Jens Otto Daugaard | Chairman | 0 companies |
| Steen Ebling | Board of Directors | 0 companies |
| Aage Gerhard Kristiansen | Board of Directors | 0 companies |
| Eva Beckmann | Board of Directors | 0 companies |
| Jens Christian Søbroe | Chairman | 0 companies |
| Camilla Louise Kowalczyk | Board of Directors | 0 companies |
| Gitte Olsen Kowalczyk | Chairman | 0 companies |