| Revenue | DKK -5K | — |
| EBITDA | DKK -5K | -16% |
| Net profit | DKK -5K | -16% |
| Total assets | DKK 0 | — |
| Equity | DKK -143K | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 117 | 135 | 142 | 133 | 101 | -0 | -2 | -2 | -3 | -4 | -4 | 0 | 0 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | 135 | 142 | 133 | 101 | -0 | -2 | -2 | -3 | -4 | -4 | -10 | -4 | -5 |
| Depreciation & amort. | -44 | -40 | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -51 | 95 | 138 | 133 | 101 | -0 | -2 | -2 | -3 | -4 | -4 | -10 | -4 | -5 |
| Net financials | -0 | -130 | 1 | 12 | -450 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | -51 | -34 | 140 | 145 | -349 | -0 | -2 | -2 | -3 | -4 | -4 | -10 | -4 | -5 |
| Tax | 18 | 26 | 34 | 34 | 22 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -69 | -60 | 105 | 111 | -371 | -0 | -2 | -2 | -3 | -4 | -4 | -10 | -4 | -5 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 238 | 158 | 295 | 375 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity | 188 | 128 | 233 | 344 | -27 | -27 | -30 | -32 | -35 | -38 | -124 | -134 | -138 | -143 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 49 | 31 | 62 | 31 | 27 | 27 | 30 | 32 | 35 | 38 | 124 | 134 | 138 | 143 |
| Total debt | 49 | 31 | 62 | 31 | 27 | 27 | 30 | 32 | 35 | 38 | 124 | 134 | 138 | 143 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BH Audit | Audit | 1991 | — | — |
ET | Audit | 1991 | — | — |
SS Management | Management | 1991 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1998 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 1991 | — | — | |
| Chairman | 1998 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1991 |
| Person | Role here | Other companies |
|---|---|---|
| Boye Hansen | Audit | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Susanne Saul Stakemann | Management | 0 companies |
| John Bent Kristensen | Chairman | 0 companies |
| Jørgen Ejner Marcussen | Board of Directors | 0 companies |
| Lisa Fabricius Kristensen | Board of Directors | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |
| Lone Fabricius Jensen | Chairman | 0 companies |