| Revenue | DKK 431K | -30% |
| EBITDA | DKK 431K | -30% |
| Net profit | DKK 239K | -35% |
| Total assets | DKK 4,7M | -3% |
| Equity | DKK 4M | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 689 | 750 | 589 | 348 | 414 | 578 | 478 | 549 | 565 | 611 | 575 | 638 | 614 | 431 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 689 | 750 | 589 | 348 | 414 | 578 | 478 | 549 | 565 | 611 | 575 | 638 | 614 | 431 |
| Depreciation & amort. | -161 | -161 | -170 | -174 | -174 | -166 | -161 | -161 | -161 | -161 | -161 | -161 | -161 | -161 |
| EBIT | 527 | 588 | 419 | 174 | 240 | 412 | 316 | 388 | 404 | 450 | 414 | 477 | 453 | 270 |
| Net financials | -2 | 1 | 3 | 3 | 0 | -2 | -3 | -4 | -6 | -9 | -16 | -5 | 17 | 37 |
| Profit before tax | 526 | 589 | 423 | 177 | 240 | 410 | 313 | 384 | 397 | 441 | 398 | 472 | 470 | 306 |
| Tax | 132 | 127 | 20 | 48 | 53 | 91 | 69 | 92 | 90 | 98 | 89 | 104 | 103 | 68 |
| Net profit | 393 | 462 | 402 | 128 | 187 | 319 | 244 | 292 | 307 | 343 | 310 | 368 | 367 | 239 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.537 | 5.558 | 5.578 | 5.186 | 5.055 | 5.133 | 5.024 | 4.952 | 4.916 | 5.021 | 4.991 | 4.651 | 4.901 | 4.730 |
| Equity | 4.190 | 4.352 | 4.455 | 4.283 | 4.170 | 4.189 | 4.133 | 4.125 | 4.132 | 4.175 | 4.185 | 3.953 | 4.020 | 3.959 |
| Long-term debt | -887 | -843 | -729 | -708 | -683 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 459 | 363 | 394 | 195 | 203 | 285 | 256 | 209 | 189 | 274 | 259 | 175 | 384 | 300 |
| Total debt | 459 | 363 | 394 | 195 | 203 | 285 | 256 | 209 | 189 | 274 | 259 | 175 | 384 | 300 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1991 | — | — |
JL Management | Management | 2005 | — | — |
PE Management | Management | 1991 | — | — |
PE Management | Management | 1991 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1991 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 1994 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 1991 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BM EJENDOMME INVEST ApS | Company | 50.0% | 50.0% | 2005 |
| Individual | 50.0% | 50.0% | 2023 | |
| Individual | 50.0% | 50.0% | 1991 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Jan Lynge Pedersen | Management | 0 companies |
| Poul Erik Nielsen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Anders Krøyer Juliussen | Chairman | 0 companies |
| Tine Vinther Clausen | Board of Directors | 0 companies |
| Lis Karin Nielsen | Board of Directors | 0 companies |
| Bo Hvidt-Nielsen | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Henrik Penther | Chairman | 0 companies |