| Revenue | DKK -469K | -106% |
| EBITDA | DKK -662K | -168% |
| Net profit | DKK -527K | -318% |
| Total assets | DKK 7,8M | -56% |
| Equity | DKK 6,8M | -7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.520 | 5.490 | 5.349 | 6.379 | 6.986 | 7.318 | 6.888 | 7.153 | 8.085 | 9.562 | 7.933 | -469 |
| Staff expenses | -5.400 | -4.739 | -4.763 | -5.072 | -5.377 | -5.984 | -6.092 | -6.380 | -6.479 | -7.090 | -6.955 | -193 |
| EBITDA | 1.120 | 751 | 586 | 1.308 | 1.609 | 1.334 | 796 | 773 | 1.606 | 2.472 | 978 | -662 |
| Depreciation & amort. | 420 | -451 | -427 | -321 | -443 | -384 | -249 | -286 | -462 | -414 | -546 | -0 |
| EBIT | 700 | 300 | 159 | 986 | 1.166 | 950 | 547 | 487 | 1.144 | 2.059 | 432 | -662 |
| Net financials | -405 | -393 | -217 | -177 | -102 | -87 | 25 | 11 | -25 | -115 | -90 | -14 |
| Profit before tax | 295 | -93 | -58 | 809 | 1.064 | 863 | 572 | 498 | 1.119 | 1.944 | 341 | -676 |
| Tax | 104 | -21 | 1 | 217 | 238 | 204 | 131 | 117 | 263 | 429 | 100 | -149 |
| Net profit | 191 | -73 | -59 | 592 | 826 | 659 | 441 | 381 | 856 | 1.515 | 242 | -527 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22.148 | 18.836 | 21.359 | 19.711 | 18.892 | 23.314 | 21.660 | 22.252 | 22.598 | 20.499 | 17.597 | 7.815 |
| Equity | 5.213 | 5.140 | 5.081 | 5.673 | 6.199 | 6.858 | 6.999 | 7.080 | 6.928 | 7.434 | 7.376 | 6.849 |
| Long-term debt | 5.118 | 242 | 69 | 350 | 180 | 0 | 0 | 0 | 1.219 | 0 | 0 | 0 |
| Short-term debt | 11.582 | 13.454 | 16.209 | 13.688 | 12.513 | 16.455 | 14.637 | 15.114 | 14.405 | 13.014 | 10.221 | 966 |
| Total debt | 16.701 | 13.696 | 16.278 | 14.038 | 12.693 | 16.455 | 14.637 | 15.114 | 15.624 | 13.014 | 10.221 | 966 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MV Management | Management | 2022 | — | — |
ET | Audit | 1991 | — | — |
FK Audit | Audit | 1997 | — | — |
PE Management | Management | 1991 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 1991 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 1991 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5.0% | 5.0% | 2015 | |
| Individual | 33.3% | 33.3% | 2019 | |
Atlantic-Food ApS | Company | 5.0% | 5.0% | 2021 |
| Individual | 0.0% | 0.0% | 2019 | |
| Individual | 33.3% | 33.3% | 2021 | |
ATLANTIC PARTNER A/S | Company | 33.3% | 33.3% | 2020 |
HENRIK HVOLBÆK HOLDING ApS | Company | 25.0% | 25.0% | 2015 |
Akob Holding ApS | Company | 10.0% | 10.0% | 2019 |
AGKNORDIC A/S | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Von Wowern | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Finn Klaris Hellerup | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Lars Merrild Hareskov | Chairman | 0 companies |
| Gunnar David Mohr | Board of Directors | 0 companies |
| Heidi Vandborg | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Henrik Hvolbæk | Chairman | 0 companies |
| Poul Johan Sundberg Michelsen | Chairman | 0 companies |
| Solrun Michelsen | Board of Directors | 0 companies |
| Hans Gert Nielsen | Board of Directors | 0 companies |
| Oli Erlendur Erlingsson | Board of Directors | 0 companies |
| Johan Petur Sumberg Michelsen | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Jan Thorbøll Andersen | Board of Directors | 0 companies |