| Revenue | DKK 1M | -62% |
| EBITDA | DKK -1,2M | +42% |
| Net profit | DKK -922K | +43% |
| Total assets | DKK 6M | -23% |
| Equity | DKK 3,8M | -19% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 6.730 | 2.705 | 2.720 | 1.024 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -51 | -3.387 | -2.101 | -1.209 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -51 | -3.387 | -2.101 | -1.209 |
| Net financials | -1.196 | 229 | -5 | 74 |
| Profit before tax | -3.398 | -3.020 | -2.156 | -1.135 |
| Tax | -264 | -691 | -531 | -213 |
| Net profit | -3.133 | -2.329 | -1.625 | -922 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 14.515 | 11.233 | 7.754 | 5.991 |
| Equity | 8.723 | 6.394 | 4.768 | 3.846 |
| Long-term debt | 3.252 | 3.174 | 1.574 | 0 |
| Short-term debt | 2.541 | 1.665 | 1.370 | 2.111 |
| Total debt | 5.793 | 4.839 | 2.945 | 2.111 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
ET | Audit | 1991 – 1991 |
ST Unofficial title | Unofficial title | 2015 – 2016 |
PK Chief Executive Officer | Chief Executive Officer | 2007 – 2015 |
TF Management | Management | 2007 – 2009 |
PE Management | Management | 1991 – 1991 |
| Name | Role | Member since |
|---|---|---|
| Former (9) | ||
| Board of Directors | 1991 – 1993 | |
| Board of Directors | 1991 – 1999 | |
| Board of Directors | 1991 – 1991 | |
| Chairman | 1991 – 1995 | |
| Chairman | 1995 – 2015 | |
| Board of Directors | 2008 – 2011 | |
| Board of Directors | 2011 – 2015 | |
| Chairman | 1991 – 1991 | |
| Board of Directors | 1999 – 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Sigurd Trolle | Unofficial title | 0 companies |
| Preben Kjærgaard | Chief Executive Officer | 0 companies |
| Tonny Frilund Carstensen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Jens Laursen | Board of Directors | 0 companies |
| Laura Kjærgaard | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Ella Schøneberg Kjærgaard | Chairman | 0 companies |
| Jesper Kjærgaard | Chairman | 0 companies |
| Allan Kjærgaard | Board of Directors | 0 companies |
| Birgitte Hjuler Kjærgaard | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Anna Lise Kjærgaard | Board of Directors | 0 companies |