| Revenue | DKK -16K | -1% |
| EBITDA | DKK -16K | +1% |
| Net profit | DKK 2M | +1011% |
| Total assets | DKK 38,2M | +9% |
| Equity | DKK 36,2M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -11 | -6 | -7 | -7 | -12 | -3 | -4 | 9 | -8 | -168 | -19 | -16 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -11 | -6 | -7 | -7 | -12 | -3 | -4 | 9 | -8 | -168 | -19 | -16 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -11 | -6 | -7 | -7 | -12 | -3 | -4 | 9 | -8 | -168 | -19 | -16 | -16 |
| Net financials | 4 | -185 | -7 | -16 | -11 | -12 | 100 | 10 | 2.672 | 535 | -98 | -4.449 | -207 | 1.995 |
| Profit before tax | -3 | -196 | -14 | -23 | -18 | -12 | 97 | 7 | 2.681 | 527 | -266 | -4.469 | -223 | 1.979 |
| Tax | -1 | 1 | -0 | -0 | -0 | -0 | -0 | -0 | -4 | -7 | 4 | 27 | -4 | -13 |
| Net profit | -3 | -197 | -14 | -23 | -18 | -12 | 97 | 7 | 2.685 | 534 | -269 | -4.495 | -219 | 1.992 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 146 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35.235 | 1.170 | 42.450 | 35.018 | 35.108 | 38.153 |
| Equity | 140 | -57 | -70 | -93 | -111 | -123 | -27 | -20 | 34.124 | 527 | 39.061 | 34.507 | 34.227 | 36.152 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 57 | 70 | 93 | 14 | 14 | 17 | 20 | 1.112 | 644 | 812 | 511 | 881 | 2.002 |
| Total debt | 6 | 57 | 70 | 93 | 14 | 14 | 17 | 20 | 1.112 | 644 | 812 | 511 | 881 | 2.002 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BA Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
ET | Audit | 1991 | — | — |
PE Management | Management | 1991 | — | — |
BH Management | Management | 1991 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1991 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 1991 | — | — | |
| Chairman | 1991 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Aaby Hansen | Chief Executive Officer | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Birger Hans Larsen | Management | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Britta Andresen | Board of Directors | 0 companies |
| Keld Herman Hansen | Board of Directors | 0 companies |
| Anne Cathrine Hemme Højgaard Nielsen | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Mogens Ricard Poulsen | Chairman | 0 companies |