| Revenue | DKK 71,3M | +8% |
| EBITDA | DKK 18,4M | -1% |
| Net profit | DKK 14,1M | -4% |
| Total assets | DKK 85,9M | -1% |
| Equity | DKK 30,6M | +0% |
| Employees | 58 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 36.820 | 52.205 | 45.649 | 43.872 | 55.582 | 52.404 | 53.921 | 58.589 | 45.753 | 43.031 | 63.403 | 65.756 | 71.336 |
| Staff expenses | -0 | -34.341 | -33.532 | -32.991 | -35.300 | -33.901 | -33.782 | -34.942 | -33.747 | -36.495 | -40.992 | -43.689 | -40.421 |
| EBITDA | -9 | -1.900 | 10.504 | 11.622 | 18.150 | 11.117 | 14.043 | 17.621 | 6.621 | -436 | 12.292 | 18.538 | 18.431 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -1.900 | 10.504 | 11.622 | 18.150 | 11.117 | 14.043 | 17.621 | 6.621 | -436 | 12.292 | 18.538 | 18.431 |
| Net financials | -854 | -563 | -571 | -644 | -340 | -452 | -182 | -426 | -498 | -672 | 123 | 235 | -327 |
| Profit before tax | 4.880 | 15.795 | 12.167 | 10.978 | 17.810 | 10.729 | 13.861 | 17.195 | 6.123 | -1.108 | 12.415 | 18.773 | 18.104 |
| Tax | 1.295 | 3.743 | 2.791 | 2.392 | 3.903 | 2.360 | 3.051 | 3.776 | 1.348 | -244 | 2.711 | 4.121 | 3.970 |
| Net profit | 3.585 | 12.052 | 9.376 | 8.586 | 13.907 | 8.369 | 10.810 | 13.419 | 4.775 | -864 | 9.704 | 14.652 | 14.134 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 63.270 | 70.701 | 73.982 | 65.613 | 84.312 | 94.691 | 87.883 | 81.966 | 80.402 | 77.773 | 84.475 | 86.960 | 85.943 |
| Equity | 27.715 | 39.766 | 39.142 | 27.728 | 41.635 | 50.004 | 40.814 | 34.233 | 29.008 | 28.144 | 27.848 | 30.500 | 30.634 |
| Long-term debt | 957 | 0 | 5.600 | 4.000 | 2.400 | 800 | 0 | 0 | 649 | 0 | 0 | 0 | 0 |
| Short-term debt | 32.802 | 30.085 | 28.030 | 32.445 | 38.832 | 42.431 | 46.044 | 46.298 | 49.150 | 48.053 | 56.227 | 55.430 | 54.004 |
| Total debt | 33.759 | 30.085 | 33.630 | 36.445 | 41.232 | 43.231 | 46.044 | 46.298 | 49.799 | 48.053 | 56.227 | 55.430 | 54.004 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Deputy | Deputy | 2012 | — | — |
ET | Audit | 1991 | — | — |
JG Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
HS Deputy | Deputy | 1998 | — | — |
FP Management | Management | 2005 | — | — |
BM | Deputy | 2010 | — | — |
EF Chief Executive Officer | Chief Executive Officer | 1991 | — | — |
JK Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
CS Deputy | Deputy | 1991 | — | — |
AR Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
TL Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
MH Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
PE Management | Management | 1991 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1991 | — | — | |
| Board of Directors | 2000 | — | — | |
| Deputy Chairman | 2008 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 1999 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 1999 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 1999 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2007 | — | — | |
| Deputy Chairman | 2005 | — | — | |
| Board of Directors | 1991 | — | — | |
| Chairman | 2014 | — | — | |
| Deputy Chairman | 2001 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 1999 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 1991 | — | — | |
| Chairman | 1991 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DANÆG HOLDING A/S | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Kjeldsen | Deputy | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Jan Gerber | Chief Executive Officer | 0 companies |
| Hans-Henrik Sode Viborg | Deputy | 0 companies |
| Frode Peer Pihl Jakobsen | Management | 0 companies |
| Bodil Margaritha Albrechtsen | Deputy | 0 companies |
| Ernst Frederik Mittag | Chief Executive Officer | 0 companies |
| Jan Klarskov Henriksen | Chief Executive Officer | 0 companies |
| Chatharina Sørensen | Deputy | 0 companies |
| Anders Raskov Kodahl | Chief Executive Officer | 0 companies |
| Torben Louis Kjærgaard | Chief Executive Officer | 0 companies |
| Morten Hellesen | Chief Executive Officer | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Christian Kildesgaard | Board of Directors | 0 companies |
| John Henrik Møller Pedersen | Board of Directors | 0 companies |
| Ib Bjørn Gydesen | Deputy Chairman | 0 companies |
| Preben Thomsen | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Henrik Johansen Damm | Board of Directors | 0 companies |
| Jann Dollerup Vig Jensen | Chairman | 0 companies |
| Judith Leiberg Okholm | Board of Directors | 0 companies |
| Leif Østergaard Bork | Board of Directors | 0 companies |
| Betina Jespersen Rossen | Board of Directors | 0 companies |
| Gunnar Mønster | Board of Directors | 0 companies |
| Karen Marie Schaadt Clausen | Board of Directors | 0 companies |
| Dorthe Eriksen | Board of Directors | 0 companies |
| Anne Marie Bøhm Jespersen | Board of Directors | 0 companies |
| Gert Preben Olsen | Chairman | 0 companies |
| Aksel Christensen | Board of Directors | 0 companies |
| Jørgen Høeg Pedersen | Board of Directors | 0 companies |
| Steen Høffner Thomsen | Board of Directors | 0 companies |
| Henning Mohr | Board of Directors | 0 companies |
| Svend Rasmussen | Board of Directors | 0 companies |
| Birger Møllevang | Chairman | 0 companies |
| Anja Thiim Johnsen | Board of Directors | 0 companies |
| Lotte Jørgensen | Board of Directors | 0 companies |
| Finn Toftegaard | Board of Directors | 0 companies |
| Hans Christian Christensen Lei | Chairman | 0 companies |
| Morten Jeppesen | Board of Directors | 0 companies |
| Jørgen-Henrik Larsen | Board of Directors | 0 companies |
| Jesper Vikelsø Jensen | Board of Directors | 0 companies |
| Anders Slipsager Nørgaard | Board of Directors | 0 companies |
| Kurt Bagge | Board of Directors | 0 companies |
| Jens Peter Rønholt | Deputy Chairman | 0 companies |
| Erling Ankersen | Board of Directors | 0 companies |
| Mads Riber | Chairman | 0 companies |
| Henning Lisby Nielsen | Deputy Chairman | 0 companies |
| Bertel Waldemar Kolstrup | Board of Directors | 0 companies |
| Hans Peter Andersen | Chairman | 0 companies |
| Niels Søren Jensen | Board of Directors | 0 companies |
| Hans Martin Bennetsen | Board of Directors | 0 companies |
| Knud Øllgaard | Chairman | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Dan Anders Hjalmar Malmros | Board of Directors | 0 companies |
| Lars Frost Lunding | Chairman | 0 companies |