| Revenue | DKK 3M | +34% |
| EBITDA | DKK 275K | -24% |
| Net profit | DKK 249K | +54% |
| Total assets | DKK 5,5M | -14% |
| Equity | DKK 2,8M | +7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 1.462 | 1.926 | 2.578 | 3.098 | 2.229 | 2.990 |
| Staff expenses | -1.828 | -1.635 | -1.600 | -1.824 | -1.866 | -2.715 |
| EBITDA | -366 | 291 | 978 | 1.273 | 363 | 275 |
| Depreciation & amort. | -0 | -22 | -31 | -58 | -64 | -100 |
| EBIT | -366 | 268 | 947 | 1.215 | 299 | 175 |
| Net financials | 56 | 21 | 13 | 53 | -92 | 149 |
| Profit before tax | -311 | 289 | 959 | 1.268 | 207 | 324 |
| Tax | -0 | 1 | 235 | 306 | 45 | 74 |
| Net profit | -311 | 288 | 725 | 962 | 162 | 249 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 1.786 | 3.055 | 3.795 | 7.804 | 6.376 | 5.515 |
| Equity | 512 | 800 | 1.525 | 2.487 | 2.648 | 2.846 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.274 | 2.255 | 2.259 | 5.306 | 3.721 | 2.669 |
| Total debt | 1.274 | 2.255 | 2.259 | 5.306 | 3.721 | 2.669 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1991 | — | — |
JM Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Audit | 1991 | — | — | |
AA Management | Management | 1991 | — | — |
GL Audit | Audit | 1997 | — | — |
PE Management | Management | 1991 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 1991 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 1991 | — | — | |
| Chairman | 1991 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GRØNBECH & SØNNER A/S | Company | 100.0% | 100.0% | 2018 |
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| John Mathiesen | Chief Executive Officer | 0 companies |
| Statsaut. revisor Jørgen Schla nbusch | Audit | 0 companies |
| Aage Anders Petersen | Management | 0 companies |
| G L B A/S | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Lise Engskov Jensen | Chairman | 0 companies |
| Jakob Grydholt Jørgensen | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Per Christian Back | Board of Directors | 0 companies |
| Jørgen Frost | Chairman | 0 companies |
| Helen Bente Jensen | Chairman | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |