| Revenue | DKK -15K | +22% |
| EBITDA | DKK -15K | -22% |
| Net profit | DKK 425K | +29% |
| Total assets | DKK 5M | +8% |
| Equity | DKK 4,4M | +7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -12 | -15 | -30 | -15 | -17 | -17 | -18 | -15 | -15 | -15 | -15 | -12 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 73 | 227 | -15 | -30 | -15 | -17 | -17 | -18 | -15 | -15 | -15 | -15 | -12 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 73 | 227 | -15 | -30 | -15 | -17 | -17 | -18 | -15 | -15 | -15 | -15 | -12 | -15 |
| Net financials | 182 | 60 | 342 | 491 | 334 | 428 | 443 | 474 | 420 | 360 | 423 | 114 | 422 | 531 |
| Profit before tax | 255 | 287 | 326 | 461 | 319 | 411 | 426 | 456 | 405 | 345 | 408 | 99 | 410 | 516 |
| Tax | 3 | 59 | 83 | 86 | 135 | 80 | 89 | 97 | 90 | 68 | 65 | 82 | 80 | 91 |
| Net profit | 252 | 228 | 243 | 375 | 184 | 330 | 337 | 358 | 315 | 277 | 343 | 17 | 329 | 425 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.000 | 3.376 | 3.224 | 3.491 | 3.967 | 3.772 | 3.791 | 4.091 | 4.339 | 4.535 | 4.475 | 4.413 | 4.666 | 5.034 |
| Equity | — | 3.000 | 3.142 | 3.417 | 3.113 | 3.294 | 3.526 | 3.776 | 3.981 | 4.145 | 4.037 | 3.936 | 4.143 | 4.433 |
| Long-term debt | 0 | 300 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 93 | 74 | 82 | 73 | 727 | 310 | 46 | 45 | 29 | 15 | 38 | 32 | 32 | 64 |
| Total debt | 93 | 374 | 82 | 73 | 727 | 310 | 46 | 45 | 29 | 15 | 38 | 32 | 32 | 64 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Founder | Founder | 1991 | — | — |
IB Founder | Founder | 1991 | — | — |
PG Founder | Founder | 1991 | — | — |
KE Founder | Founder | 1991 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 1991 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1991 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Bjerre | Founder | 0 companies |
| Inger Bjerre | Founder | 0 companies |
| Poul Georg Jensen | Founder | 0 companies |
| Knud Erik Bendixen | Founder | 0 companies |
| Britta Bertine Berg Bjerre | Board of Directors | 0 companies |
| Knud Bjerre | Board of Directors | 0 companies |
| Niels Aage Bjerre | Board of Directors | 0 companies |