| Revenue | DKK 8,6M | +2% |
| EBITDA | DKK 5,3M | -1% |
| Net profit | DKK 3,7M | -1% |
| Total assets | DKK 8,6M | +6% |
| Equity | DKK 4,2M | -6% |
| Employees | 35 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | 6.758 | 9.442 | 8.852 | 8.387 | 8.588 |
| Staff expenses | -2.772 | -3.050 | -2.877 | -3.054 | -3.296 |
| EBITDA | 3.987 | 6.393 | 5.975 | 5.333 | 5.291 |
| Depreciation & amort. | 769 | 778 | 743 | -706 | -500 |
| EBIT | 3.217 | 5.614 | 5.232 | 4.628 | 4.792 |
| Net financials | -117 | -64 | 149 | 175 | -12 |
| Profit before tax | 3.101 | 5.550 | 5.380 | 4.803 | 4.780 |
| Tax | 746 | 1.304 | 1.181 | 1.048 | 1.051 |
| Net profit | 2.355 | 4.246 | 4.199 | 3.755 | 3.728 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 9.262 | 9.379 | 10.248 | 8.086 | 8.579 |
| Equity | 2.764 | 5.010 | 6.710 | 4.464 | 4.193 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.229 | 4.151 | 3.373 | 3.525 | 4.332 |
| Total debt | 6.229 | 4.151 | 3.373 | 3.525 | 4.332 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
TR | Audit | 1991 – 1994 |
CB Management | Management | 2019 – 2019 |
LG Management | Management | 2011 – 2011 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Chairman | 2011 – 2012 | |
| Board of Directors | 2011 – 2012 | |
| Board of Directors | 2011 – 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2000 | |
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Thorvalds Revision K/S | Audit | 0 companies |
| Casper Bonavent Brix Pedersen | Management | 0 companies |
| Lasse Gram Pedersen | Management | 0 companies |
| Bent Flemming Hans Henrik Paulsen | Chairman | 0 companies |
| Jens Erik Staugaard Kris | Board of Directors | 0 companies |
| Bente Stelsig Paulsen | Board of Directors | 0 companies |