| Revenue | DKK -29K | -34% |
| EBITDA | DKK -29K | +34% |
| Net profit | DKK -24K | +33% |
| Total assets | DKK 94K | -20% |
| Equity | DKK 83K | -23% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -47 | -43 | -44 | -53 | -49 | 1 | -45 | -11 | -39 | -35 | -45 | -29 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -42 | -47 | -43 | -44 | -53 | -49 | 1 | -45 | -11 | -39 | -35 | -45 | -29 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -42 | -47 | -43 | -44 | -53 | -49 | 1 | -45 | -11 | -39 | -35 | -45 | -29 |
| Net financials | 1 | 1 | 40 | 35 | 40 | 45 | 0 | 0 | 0 | 149 | -1 | -1 | -1 |
| Profit before tax | -41 | -47 | -3 | -9 | -13 | -4 | 1 | -45 | -11 | 111 | -36 | -46 | -31 |
| Tax | -10 | -12 | -10 | -10 | -12 | -11 | -0 | -9 | -2 | -9 | -8 | -10 | -7 |
| Net profit | -31 | -35 | 8 | 1 | -1 | 7 | 1 | -36 | -9 | 119 | -28 | -36 | -24 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 124 | 88 | 97 | 98 | 97 | 104 | 160 | 119 | 117 | 180 | 155 | 118 | 94 |
| Equity | 116 | 80 | 88 | 89 | 88 | 95 | 96 | 60 | 51 | 171 | 143 | 107 | 83 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 8 | 9 | 9 | 9 | 9 | 64 | 59 | 65 | 10 | 12 | 11 | 11 |
| Total debt | 8 | 8 | 9 | 9 | 9 | 9 | 64 | 59 | 65 | 10 | 12 | 11 | 11 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Management | Management | 1991 | — | — |
LK Founder | Founder | 1991 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FORFAMM ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Munk-Madsen | Management | 0 companies |
| Lars Kolind Mathiassen | Founder | 0 companies |