| Revenue | DKK -24K | +54% |
| EBITDA | DKK -24K | -54% |
| Net profit | DKK 21K | -43% |
| Total assets | DKK 521K | -7% |
| Equity | DKK 512K | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -22 | -19 | -18 | -16 | -15 | -20 | -20 | -24 | -16 | -16 | -17 | -16 | -24 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -22 | -19 | -18 | -16 | -15 | -20 | -20 | -24 | -16 | -16 | -17 | -16 | -24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -22 | -19 | -18 | -16 | -15 | -20 | -20 | -24 | -16 | -16 | -17 | -16 | -24 |
| Net financials | 123 | 63 | 89 | 31 | 49 | 33 | -22 | 78 | 35 | 66 | -102 | 53 | 45 |
| Profit before tax | 101 | 44 | 71 | 15 | 33 | 14 | -42 | 54 | 18 | 50 | -118 | 37 | 21 |
| Tax | 25 | 11 | 17 | 4 | 7 | 3 | -9 | 12 | 4 | 11 | -0 | -0 | -0 |
| Net profit | 76 | 33 | 54 | 11 | 26 | 11 | -32 | 42 | 14 | 39 | -118 | 37 | 21 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.180 | 975 | 976 | 920 | 895 | 854 | 768 | 759 | 718 | 709 | 523 | 560 | 521 |
| Equity | 1.141 | 944 | 948 | 910 | 885 | 844 | 759 | 747 | 708 | 690 | 514 | 551 | 512 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 39 | 32 | 27 | 10 | 9 | 9 | 9 | 12 | 10 | 19 | 9 | 9 | 9 |
| Total debt | 39 | 32 | 27 | 10 | 9 | 9 | 9 | 12 | 10 | 19 | 9 | 9 | 9 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Founder | Founder | 1991 | — | — |
OH Founder | Founder | 1991 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1991 | — | — | |
| Board of Directors | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Boel Troelsen | Founder | 0 companies |
| Ole Henriksen | Founder | 0 companies |
| Edith Troelsen | Board of Directors | 0 companies |
| Flemming Nielsen | Board of Directors | 0 companies |