| Revenue | DKK 3K | -85% |
| EBITDA | DKK 3K | -85% |
| Net profit | DKK -754 | -106% |
| Total assets | DKK 20K | -26% |
| Equity | DKK -457K | +0% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 47 | 31 | 67 | 21 | 3 |
| Staff expenses | -6 | -2 | -0 | -0 | -0 |
| EBITDA | 41 | 29 | 67 | 21 | 3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 41 | 29 | 67 | 21 | 3 |
| Net financials | -9 | -4 | -4 | -3 | -4 |
| Profit before tax | 32 | 25 | 62 | 17 | -1 |
| Tax | 7 | 6 | 14 | 5 | -0 |
| Net profit | 25 | 20 | 48 | 12 | -1 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 23 | 20 | 25 | 27 | 20 |
| Equity | -536 | -516 | -468 | -456 | -457 |
| Long-term debt | 300 | 300 | 300 | 300 | 300 |
| Short-term debt | 259 | 236 | 193 | 183 | 176 |
| Total debt | 559 | 536 | 493 | 483 | 476 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
NK Founder | Founder | 1991 |
SP Founder | Founder | 1991 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2002 | |
| Board of Directors | 2002 | |
| Former (3) | ||
| Board of Directors | 1991 – 2002 | |
| Board of Directors | 1999 – 2002 | |
| Board of Directors | 1991 – 1999 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Nina Knak Pedersen | Founder | 0 companies |
| Svend Petersen | Founder | 0 companies |
| Christoffer Knak Goth | Board of Directors | 0 companies |
| Niels Christian Westergaard Bork | Board of Directors | 0 companies |
| Mogens Steen Bjørstrup Larsen | Board of Directors | 0 companies |
| Vibeke Elisabeth Goth | Board of Directors | 0 companies |
| Helge Thomsen | Board of Directors | 0 companies |