| Revenue | DKK -14K | +23% |
| EBITDA | DKK -14K | -23% |
| Net profit | DKK 1,5M | +161% |
| Total assets | DKK 5,9M | +32% |
| Equity | DKK 5,9M | +33% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | -13 | -7 | -14 | -15 | -11 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -7 | -14 | -15 | -11 | -14 |
| Depreciation & amort. | -2 | -1 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -9 | -14 | -15 | -11 | -14 |
| Net financials | 92 | -943 | 256 | 72 | 579 | 1.478 |
| Profit before tax | 77 | -952 | 243 | 58 | 568 | 1.465 |
| Tax | -2 | 3 | 6 | -0 | 10 | 9 |
| Net profit | 80 | -955 | 237 | 58 | 558 | 1.456 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 5.600 | 3.614 | 3.853 | 3.927 | 4.507 | 5.941 |
| Equity | 5.548 | 3.607 | 3.844 | 3.902 | 4.460 | 5.916 |
| Long-term debt | 235 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 52 | 7 | 10 | 25 | 47 | 25 |
| Total debt | 52 | 7 | 10 | 25 | 47 | 25 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FB Management | Management | 1991 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1991 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 1991 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Popcorn A/S | Company | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Braake Rasmussen | Management | 0 companies |
| Anders Steenstrup | Board of Directors | 0 companies |
| Jan Bruun Jørgensen | Board of Directors | 0 companies |
| Tina Agnethe Roholt Frederiksen | Board of Directors | 0 companies |